ORGANIZATION INFO |
|---|
| Arena | Honda Center |
| Capacity | 20,000 |
| Ticket Price | $35 |
SALARY COMMITMENT |
|---|
| Year 2024 | $24,728,800 |
| Year 2025 | $14,095,800 |
| Year 2026 | $10,888,800 |
| Year 2027 | $3,643,000 |
EXPENSES |
|---|
| Pro Payroll | $24,438,800 |
| Farm Payroll | $290,000 |
| Prospect Fees | $207,517 |
| Coach | $50,005 |
| Games Remaining | 82 |
| Total Game Expenses | $304,711 |
| Projected Expenses | $24,986,322 |
| Projected Balance | -$17,816,945 |
INCOME |
|---|
| Current Funds | $7,169,377 |
| Home Games Remaining | 41 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Devon Toews |
1 |
$3,800,000 |
| Cam Fowler |
1 |
$3,000,000 |
| Joonas Korpisalo |
3 |
$2,288,000 |
| Sean Monahan |
3 |
$2,070,000 |
| Ryan Graves |
1 |
$1,568,000 |
| Teuvo Teravainen |
4 |
$1,320,000 |
| Evan Rodrigues |
3 |
$1,056,000 |
| Josh Brown |
4 |
$1,056,000 |
| Scott Laughton |
1 |
$1,000,000 |
| John Gibson |
2 |
$920,000 |
| Nate Schmidt |
2 |
$851,000 |
| James van Riemsdyk |
2 |
$736,000 |
| Mark Jankowski |
4 |
$616,000 |
| Drew O'Connor |
4 |
$581,000 |
| Keegan Kolesar |
3 |
$499,800 |
| Derek Ryan |
1 |
$450,000 |
| Nicolas Deslauriers |
3 |
$414,000 |
| Kurtis MacDermid |
3 |
$414,000 |
| Jacob Bryson |
3 |
$399,000 |
| Owen Power |
1 |
$350,000 |
| Cole Smith |
2 |
$350,000 |
| Michael Eyssimont |
2 |
$350,000 |
| Michael McCarron |
1 |
$350,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Troy Stecher |
1 |
$80,000 |
| Louis Crevier |
1 |
$35,000 |
| Jonathan Gruden |
3 |
$35,000 |
| Jiri Kulich |
4 |
$35,000 |
| Ryan Johnson |
3 |
$35,000 |
| Dustin Wolf |
3 |
$35,000 |
| Zach Dean |
4 |
$35,000 |
Last Updated Saturday, Oct 5 2024
