ORGANIZATION INFO |
|---|
| Arena | Honda Center |
| Capacity | 20,000 |
| Ticket Price | $35 |
SALARY COMMITMENT |
|---|
| Year 2026 | $40,078,800 |
| Year 2027 | $34,277,800 |
| Year 2028 | $25,405,000 |
| Year 2029 | $2,535,000 |
EXPENSES |
|---|
| Pro Payroll | $39,833,800 |
| Farm Payroll | $245,000 |
| Prospect Fees | $57,500 |
| Coach | $50,005 |
| Games Remaining | 73 |
| Total Game Expenses | $478,408 |
| Projected Expenses | $34,923,813 |
| Projected Balance | $24,565,424 |
INCOME |
|---|
| Current Funds | $6,770,712 |
| Home Games Remaining | 37 |
| Avg. Attendance | 16,962 |
| Avg. Revenue / Game | $1,424,825 |
| Projected Revenue | $52,718,525 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Sam Reinhart |
3 |
$4,824,000 |
| Adrian Kempe |
3 |
$4,200,000 |
| Mattias Ekholm |
3 |
$3,740,000 |
| Jakob Chychrun |
2 |
$3,563,500 |
| Mikhail Sergachev |
2 |
$3,235,500 |
| Alex DeBrincat |
1 |
$2,940,000 |
| Vladislav Gavrikov |
3 |
$2,640,000 |
| Sam Bennett |
4 |
$2,500,000 |
| Radko Gudas |
1 |
$1,748,000 |
| Charlie Coyle |
3 |
$1,672,000 |
| Bobby McMann |
3 |
$1,672,000 |
| Juuse Saros |
3 |
$1,320,000 |
| Owen Power |
3 |
$1,277,000 |
| Ukko-Pekka Luukkonen |
3 |
$755,000 |
| William Carrier |
2 |
$704,000 |
| Shane Pinto |
1 |
$693,000 |
| Beck Malenstyn |
2 |
$499,800 |
| Phillip Danault |
2 |
$450,000 |
| Jimmy Snuggerud |
3 |
$350,000 |
| Ross Johnston |
3 |
$350,000 |
| Alexander Nikishin |
2 |
$350,000 |
| Zach Benson |
1 |
$350,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Cam Talbot |
1 |
$70,000 |
| Jiri Kulich |
2 |
$35,000 |
| Danila Yurov |
3 |
$35,000 |
| Noah Ostlund |
3 |
$35,000 |
| Konsta Helenius |
4 |
$35,000 |
| Dennis Gilbert |
2 |
$35,000 |
Last Updated Thursday, Oct 22 2026
