ORGANIZATION INFO |
|---|
| Arena | Joe Louis Arena |
| Capacity | 20,000 |
| Ticket Price | $30 |
SALARY COMMITMENT |
|---|
| Year 2024 | $40,119,176 |
| Year 2025 | $20,382,516 |
| Year 2026 | $14,155,286 |
| Year 2027 | $37,800 |
EXPENSES |
|---|
| Pro Payroll | $39,975,676 |
| Farm Payroll | $143,500 |
| Prospect Fees | $54,795 |
| Coach | $50,001 |
| Games Remaining | 58 |
| Total Game Expenses | $490,536 |
| Projected Expenses | $28,451,102 |
| Projected Balance | $24,829,149 |
INCOME |
|---|
| Current Funds | $14,424,659 |
| Home Games Remaining | 29 |
| Avg. Attendance | 18,609 |
| Avg. Revenue / Game | $1,339,848 |
| Projected Revenue | $38,855,592 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Nikita Kucherov |
3 |
$4,365,486 |
| Frank Vatrano |
1 |
$3,800,000 |
| Joe Pavelski |
3 |
$3,740,000 |
| Charlie McAvoy |
3 |
$3,724,000 |
| Bo Horvat |
1 |
$3,297,280 |
| Esa Lindell |
1 |
$3,000,000 |
| Jamie Benn |
1 |
$2,640,000 |
| Nino Niederreiter |
2 |
$2,392,000 |
| Josh Manson |
3 |
$2,288,000 |
| William Karlsson |
2 |
$2,070,000 |
| Jonas Brodin |
1 |
$1,900,000 |
| Scott Mayfield |
1 |
$1,440,000 |
| Jake Walman |
2 |
$1,260,000 |
| Alex Iafallo |
1 |
$1,152,000 |
| James Reimer |
1 |
$888,000 |
| Ryan Donato |
2 |
$505,230 |
| Nico Sturm |
1 |
$463,680 |
| Stuart Skinner |
1 |
$350,000 |
| Milos Kelemen |
1 |
$350,000 |
| Ryan Lomberg |
1 |
$350,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Mitchell Stephens |
4 |
$37,800 |
| Marian Studenic |
1 |
$35,700 |
| Uvis Balinskis |
1 |
$35,000 |
| Jiri Smejkal |
1 |
$35,000 |
Last Updated Wednesday, Nov 27 2024
