Financial Report

Detroit 0-0-0 (2nd Eastern)
ORGANIZATION INFO
ArenaJoe Louis Arena
Capacity20,000
Ticket Price$40
SALARY COMMITMENT
Year 2024$39,581,746
Year 2025$23,013,786
Year 2026$14,495,486
Year 2027$378,000
EXPENSES
Pro Payroll$39,201,746
Farm Payroll$380,000
Prospect Fees$54,795
Coach$50,001
Games Remaining82
Total Game Expenses$483,982
Projected Expenses$39,686,542
Projected Balance-$27,954,672
INCOME
Current Funds$11,731,870
Home Games Remaining41
Avg. Attendance0
Avg. Revenue / Game$0
Projected Revenue$0
PRO PAYROLL
PLAYER TERM SALARY
Nikita Kucherov 3 $4,365,486
Joe Pavelski 3 $3,740,000
Charlie McAvoy 3 $3,724,000
Bo Horvat 1 $3,297,280
Esa Lindell 1 $3,000,000
Jamie Benn 1 $2,640,000
Nino Niederreiter 2 $2,392,000
Jake DeBrusk 2 $2,291,070
Josh Manson 3 $2,288,000
William Karlsson 2 $2,070,000
Jonas Brodin 1 $1,900,000
Scott Mayfield 1 $1,440,000
Jake Walman 2 $1,260,000
Alex Iafallo 1 $1,152,000
James Reimer 1 $888,000
Ryan Donato 2 $505,230
Nico Sturm 1 $463,680
Mitchell Stephens 4 $378,000
Marian Studenic 1 $357,000
Stuart Skinner 1 $350,000
Milos Kelemen 1 $350,000
Ryan Lomberg 1 $350,000
FARM PAYROLL
PLAYER TERM SALARY
Frank Vatrano 1 $380,000
Last Updated Saturday, Oct 5 2024