ORGANIZATION INFO |
|---|
| Arena | HSBC Arena |
| Capacity | 20,000 |
| Ticket Price | $25 |
SALARY COMMITMENT |
|---|
| Year 2026 | $24,691,600 |
| Year 2027 | $11,740,300 |
| Year 2028 | $6,261,500 |
| Year 2029 | $3,700,000 |
EXPENSES |
|---|
| Pro Payroll | $24,551,600 |
| Farm Payroll | $140,000 |
| Prospect Fees | $32,840 |
| Coach | $50,001 |
| Games Remaining | 72 |
| Total Game Expenses | $294,934 |
| Projected Expenses | $21,235,235 |
| Projected Balance | $23,851,183 |
INCOME |
|---|
| Current Funds | $10,173,942 |
| Home Games Remaining | 36 |
| Avg. Attendance | 15,053 |
| Avg. Revenue / Game | $969,791 |
| Projected Revenue | $34,912,476 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Anthony Stolarz |
1 |
$5,760,000 |
| Connor Hellebuyck |
1 |
$4,400,000 |
| Mason McTavish |
3 |
$1,045,000 |
| Niko Mikkola |
4 |
$950,000 |
| Will Borgen |
4 |
$950,000 |
| Conor Timmins |
2 |
$871,000 |
| Jonas Johansson |
2 |
$851,000 |
| Brett Kulak |
2 |
$814,000 |
| Paul Cotter |
3 |
$711,500 |
| Scott Laughton |
1 |
$700,000 |
| Ryan Donato |
1 |
$700,000 |
| Dmitry Kulikov |
2 |
$700,000 |
| Jonathan Marchessault |
4 |
$700,000 |
| Sam Carrick |
2 |
$616,000 |
| Noah Juulsen |
4 |
$550,000 |
| Alexandre Carrier |
4 |
$550,000 |
| Philippe Myers |
1 |
$506,500 |
| Keegan Kolesar |
1 |
$499,800 |
| Taylor Raddysh |
2 |
$499,800 |
| Jack Quinn |
2 |
$427,000 |
| Alex Bump |
3 |
$350,000 |
| Jonas Rondbjerg |
3 |
$350,000 |
| Keaton Middleton |
2 |
$350,000 |
| Samuel Poulin |
1 |
$350,000 |
| Trent Miner |
2 |
$350,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Jack Finley |
3 |
$35,000 |
| Aydar Suniev |
3 |
$35,000 |
| Matej Blumel |
1 |
$35,000 |
| Ryan Ufko |
3 |
$35,000 |
Last Updated Thursday, Oct 22 2026
