ORGANIZATION INFO |
|---|
| Arena | HSBC Arena |
| Capacity | 20,000 |
| Ticket Price | $34 |
SALARY COMMITMENT |
|---|
| Year 2024 | $42,189,851 |
| Year 2025 | $30,493,851 |
| Year 2026 | $1,852,400 |
| Year 2027 | $35,000 |
EXPENSES |
|---|
| Pro Payroll | $41,572,851 |
| Farm Payroll | $617,000 |
| Prospect Fees | $96,170 |
| Coach | $50,001 |
| Games Remaining | 1 |
| Total Game Expenses | $516,293 |
| Projected Expenses | $516,293 |
| Projected Balance | $197,177,249 |
INCOME |
|---|
| Current Funds | $196,088,095 |
| Home Games Remaining | 1 |
| Avg. Attendance | 19,675 |
| Avg. Revenue / Game | $1,605,447 |
| Projected Revenue | $1,605,447 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Mikko Rantanen |
2 |
$5,891,200 |
| Alex Ovechkin |
2 |
$5,760,000 |
| Jack Eichel |
2 |
$5,390,000 |
| Cale Makar |
1 |
$4,860,000 |
| Patrick Kane |
2 |
$4,205,251 |
| Jason Robertson |
2 |
$2,227,000 |
| Sean Walker |
2 |
$2,160,000 |
| Jani Hakanpaa |
2 |
$1,672,000 |
| Dylan Strome |
3 |
$1,520,400 |
| Evgeni Malkin |
1 |
$1,500,000 |
| Pierre-Luc Dubois |
1 |
$1,450,000 |
| Erik Gustafsson |
1 |
$1,104,000 |
| Jesper Bratt |
1 |
$899,000 |
| James van Riemsdyk |
2 |
$736,000 |
| Trent Frederic |
1 |
$448,000 |
| Charlie Lindgren |
2 |
$350,000 |
| Joel Hofer |
1 |
$350,000 |
| Jack Johnson |
1 |
$350,000 |
| Fabian Zetterlund |
1 |
$350,000 |
| Martin Fehervary |
1 |
$350,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Ty Emberson |
3 |
$80,000 |
| Samuel Bolduc |
2 |
$40,000 |
| Zac Jones |
3 |
$39,900 |
| Oliver Wahlstrom |
3 |
$37,100 |
| Darren Raddysh |
2 |
$35,000 |
| Alex Turcotte |
2 |
$35,000 |
| Jakub Lauko |
2 |
$35,000 |
| Michael Kesselring |
3 |
$35,000 |
| Cole Guttman |
2 |
$35,000 |
| Justus Annunen |
2 |
$35,000 |
| Matthew Kessel |
3 |
$35,000 |
| Adam Ginning |
3 |
$35,000 |
| Sam Malinski |
4 |
$35,000 |
| Pavel Dorofeyev |
2 |
$35,000 |
| Jonas Rondbjerg |
1 |
$35,000 |
| Sam Poulin |
3 |
$35,000 |
Last Updated Thursday, Apr 3 2025
