ORGANIZATION INFO |
|---|
| Arena | Scotiabank Place |
| Capacity | 20,000 |
| Ticket Price | $31 |
SALARY COMMITMENT |
|---|
| Year 2024 | $40,338,660 |
| Year 2025 | $26,137,294 |
| Year 2026 | $11,694,750 |
| Year 2027 | $1,056,000 |
EXPENSES |
|---|
| Pro Payroll | $39,831,582 |
| Farm Payroll | $507,078 |
| Prospect Fees | $69,722 |
| Coach | $50,002 |
| Games Remaining | 58 |
| Total Game Expenses | $493,395 |
| Projected Expenses | $28,616,906 |
| Projected Balance | $22,600,047 |
INCOME |
|---|
| Current Funds | $11,314,432 |
| Home Games Remaining | 29 |
| Avg. Attendance | 18,010 |
| Avg. Revenue / Game | $1,375,949 |
| Projected Revenue | $39,902,521 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Auston Matthews |
3 |
$6,610,000 |
| Mark Scheifele |
2 |
$3,934,784 |
| Bryan Rust |
2 |
$3,648,000 |
| Kevin Fiala |
2 |
$3,242,400 |
| Matt Duchene |
1 |
$2,600,000 |
| Logan Thompson |
3 |
$2,382,000 |
| Sean Walker |
2 |
$2,160,000 |
| Samuel Girard |
1 |
$2,030,000 |
| Darnell Nurse |
1 |
$1,785,840 |
| Nick Leddy |
1 |
$1,104,000 |
| Alex Kerfoot |
4 |
$1,056,000 |
| Michael Bunting |
1 |
$1,036,000 |
| Brett Pesce |
1 |
$1,000,000 |
| Oliver Bjorkstrand |
1 |
$963,648 |
| Mathieu Joseph |
3 |
$944,750 |
| Andrew Copp |
1 |
$925,000 |
| Trevor Moore |
1 |
$868,000 |
| Carter Verhaeghe |
1 |
$868,000 |
| Travis Sanheim |
2 |
$795,760 |
| Yakov Trenin |
3 |
$667,000 |
| Luke Glendening |
2 |
$510,400 |
| Alex Goligoski |
1 |
$350,000 |
| Ukko-Pekka Luukkonen |
1 |
$350,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Troy Stecher |
1 |
$80,000 |
| Curtis Lazar |
1 |
$74,278 |
| Tyson Jost |
1 |
$60,900 |
| Emil Bemstrom |
2 |
$42,000 |
| Michael Carcone |
2 |
$39,200 |
| Kale Clague |
1 |
$35,700 |
| Zach Aston-Reese |
2 |
$35,000 |
| Cameron Butler |
3 |
$35,000 |
| Matt Murray2 |
2 |
$35,000 |
| Jason Polin |
1 |
$35,000 |
| PE Bellemare |
1 |
$35,000 |
Last Updated Wednesday, Nov 27 2024
