ORGANIZATION INFO |
|---|
| Arena | Mellon Arena |
| Capacity | 20,000 |
| Ticket Price | $34 |
SALARY COMMITMENT |
|---|
| Year 2026 | $38,316,023 |
| Year 2027 | $26,727,980 |
| Year 2028 | $8,775,300 |
| Year 2029 | $5,922,500 |
EXPENSES |
|---|
| Pro Payroll | $37,626,543 |
| Farm Payroll | $689,480 |
| Prospect Fees | $36,000 |
| Coach | $50,001 |
| Games Remaining | 72 |
| Total Game Expenses | $457,167 |
| Projected Expenses | $32,916,021 |
| Projected Balance | $33,330,508 |
INCOME |
|---|
| Current Funds | $12,392,473 |
| Home Games Remaining | 36 |
| Avg. Attendance | 18,333 |
| Avg. Revenue / Game | $1,495,946 |
| Projected Revenue | $53,854,056 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Mark Stone |
2 |
$4,500,000 |
| Rasmus Dahlin |
4 |
$4,022,500 |
| Shayne Gostisbehere |
1 |
$2,880,000 |
| Blake Coleman |
2 |
$2,760,000 |
| Igor Shesterkin |
3 |
$2,640,000 |
| Erik Cernak |
1 |
$2,448,000 |
| Brandon Montour |
1 |
$2,392,000 |
| Aliaksei Protas |
2 |
$2,303,000 |
| Nikita Kucherov |
1 |
$2,182,743 |
| Kirill Marchenko |
4 |
$1,900,000 |
| Pavel Zacha |
1 |
$1,593,500 |
| Braden Schneider |
2 |
$1,414,000 |
| Boone Jenner |
2 |
$1,380,000 |
| Nicolas Hague |
2 |
$1,347,000 |
| Anton Lundell |
2 |
$1,290,000 |
| Alex Newhook |
2 |
$623,000 |
| Egor Chinakhov |
2 |
$623,000 |
| Peyton Krebs |
2 |
$499,800 |
| Blake Lizotte |
2 |
$414,000 |
| Ville Husso |
2 |
$414,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Mathew Dumba |
2 |
$81,400 |
| Leevi Merilainen |
2 |
$70,000 |
| Simon Nemec |
1 |
$50,000 |
| Philip Tomasino |
2 |
$49,980 |
| Egor Zamula |
1 |
$41,800 |
| Tomas Nosek |
2 |
$41,400 |
| Lukas Reichel |
3 |
$37,800 |
| Joona Koppanen |
2 |
$37,100 |
| Elias PetterssonD |
2 |
$35,000 |
| Aleksanteri Kaskimaki |
3 |
$35,000 |
| Otto Stenberg |
3 |
$35,000 |
| Ville Koivunen |
3 |
$35,000 |
| Tristan Broz |
3 |
$35,000 |
| Xavier Bourgault |
3 |
$35,000 |
| Zakhar Bardakov |
2 |
$35,000 |
| John Leonard |
2 |
$35,000 |
Last Updated Thursday, Oct 22 2026
