ORGANIZATION INFO |
|---|
| Arena | Mellon Arena |
| Capacity | 20,000 |
| Ticket Price | $34 |
SALARY COMMITMENT |
|---|
| Year 2024 | $21,047,140 |
| Year 2025 | $15,302,300 |
| Year 2026 | $2,399,000 |
| Year 2027 | $1,549,000 |
EXPENSES |
|---|
| Pro Payroll | $20,942,140 |
| Farm Payroll | $105,000 |
| Prospect Fees | $184,868 |
| Coach | $50,001 |
| Games Remaining | 58 |
| Total Game Expenses | $259,537 |
| Projected Expenses | $15,053,128 |
| Projected Balance | $24,651,724 |
INCOME |
|---|
| Current Funds | $15,021,328 |
| Home Games Remaining | 29 |
| Avg. Attendance | 10,430 |
| Avg. Revenue / Game | $851,156 |
| Projected Revenue | $24,683,524 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Aaron Ekblad |
2 |
$5,733,300 |
| Taylor Hall |
2 |
$3,712,000 |
| Eric Comrie |
1 |
$1,267,840 |
| Mackenzie Blackwood |
2 |
$1,044,000 |
| Anton Lundell |
1 |
$900,000 |
| Mathew Dumba |
4 |
$814,000 |
| Braden Schneider |
1 |
$700,000 |
| Jesperi Kotkaniemi |
2 |
$696,000 |
| Simon Nemec |
3 |
$500,000 |
| Tyler Tucker |
2 |
$500,000 |
| Kaapo Kahkonen |
2 |
$476,000 |
| Radim Zohorna |
2 |
$392,000 |
| John Leonard |
1 |
$357,000 |
| Lukas Reichel |
1 |
$350,000 |
| Alex Newhook |
1 |
$350,000 |
| Simon Edvinsson |
3 |
$350,000 |
| Zach Sanford |
4 |
$350,000 |
| Brad Lambert |
4 |
$350,000 |
| Jonatan Berggren |
2 |
$350,000 |
| Yegor Chinakhov |
1 |
$350,000 |
| Hudson Fasching |
1 |
$350,000 |
| Peyton Krebs |
1 |
$350,000 |
| Tomas Nosek |
1 |
$350,000 |
| Egor Zamula |
1 |
$350,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Shakir Mukhamadullin |
4 |
$35,000 |
| Joona Koppanen |
1 |
$35,000 |
| Chris Wagner |
1 |
$35,000 |
Last Updated Wednesday, Nov 27 2024
