ORGANIZATION INFO |
|---|
| Arena | Mellon Arena |
| Capacity | 20,000 |
| Ticket Price | $34 |
SALARY COMMITMENT |
|---|
| Year 2024 | $20,318,140 |
| Year 2025 | $14,223,300 |
| Year 2026 | $2,714,000 |
| Year 2027 | $1,864,000 |
EXPENSES |
|---|
| Pro Payroll | $20,248,140 |
| Farm Payroll | $70,000 |
| Prospect Fees | $184,868 |
| Coach | $50,001 |
| Games Remaining | 2 |
| Total Game Expenses | $250,646 |
| Projected Expenses | $501,293 |
| Projected Balance | $27,928,334 |
INCOME |
|---|
| Current Funds | $27,601,476 |
| Home Games Remaining | 1 |
| Avg. Attendance | 10,148 |
| Avg. Revenue / Game | $828,151 |
| Projected Revenue | $828,151 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Aaron Ekblad |
2 |
$5,733,300 |
| Taylor Hall |
2 |
$3,712,000 |
| Eric Comrie |
1 |
$1,267,840 |
| Anton Lundell |
1 |
$900,000 |
| Mathew Dumba |
4 |
$814,000 |
| Braden Schneider |
1 |
$700,000 |
| Jesperi Kotkaniemi |
2 |
$696,000 |
| Simon Nemec |
3 |
$500,000 |
| Tyler Tucker |
2 |
$500,000 |
| Kaapo Kahkonen |
2 |
$476,000 |
| Radim Zohorna |
2 |
$392,000 |
| John Leonard |
1 |
$357,000 |
| Shakir Mukhamadullin |
4 |
$350,000 |
| Lukas Reichel |
1 |
$350,000 |
| Philip Tomasino |
1 |
$350,000 |
| Alex Newhook |
1 |
$350,000 |
| Simon Edvinsson |
3 |
$350,000 |
| Zach Sanford |
4 |
$350,000 |
| Brad Lambert |
4 |
$350,000 |
| Yegor Chinakhov |
1 |
$350,000 |
| Hudson Fasching |
1 |
$350,000 |
| Peyton Krebs |
1 |
$350,000 |
| Tomas Nosek |
1 |
$350,000 |
| Egor Zamula |
1 |
$350,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Joona Koppanen |
1 |
$35,000 |
| Chris Wagner |
1 |
$35,000 |
Last Updated Thursday, Apr 3 2025
