ORGANIZATION INFO |
|---|
| Arena | MTS Centre |
| Capacity | 23,000 |
| Ticket Price | $25 |
SALARY COMMITMENT |
|---|
| Year 2026 | $45,742,493 |
| Year 2027 | $35,524,201 |
| Year 2028 | $16,999,487 |
| Year 2029 | $6,557,692 |
EXPENSES |
|---|
| Pro Payroll | $44,664,794 |
| Farm Payroll | $1,077,699 |
| Prospect Fees | $46,176 |
| Coach | $0 |
| Games Remaining | 75 |
| Total Game Expenses | $545,103 |
| Projected Expenses | $40,882,740 |
| Projected Balance | $39,695,049 |
INCOME |
|---|
| Current Funds | $28,137,789 |
| Home Games Remaining | 38 |
| Avg. Attendance | 23,000 |
| Avg. Revenue / Game | $1,380,000 |
| Projected Revenue | $52,440,000 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Dylan Larkin |
2 |
$6,900,000 |
| Mark Stone |
1 |
$6,530,000 |
| Jesper Bratt |
2 |
$4,244,012 |
| Nico Hischier |
2 |
$3,707,386 |
| Matt Boldy |
3 |
$3,579,545 |
| K'Andre Miller |
4 |
$3,245,192 |
| Lukas Dostal |
4 |
$2,812,500 |
| Scott Wedgewood |
3 |
$2,500,000 |
| Dawson Mercer |
2 |
$2,045,455 |
| Darren Raddysh |
3 |
$1,556,000 |
| Ridly Greig |
3 |
$1,406,250 |
| Mathieu Olivier |
2 |
$1,300,000 |
| Connor McMichael |
1 |
$1,073,864 |
| Matt Roy |
3 |
$1,000,000 |
| Peyton Krebs |
1 |
$741,470 |
| Drew O'Connor |
1 |
$623,120 |
| Damon Severson |
4 |
$500,000 |
| Zach Benson |
1 |
$300,000 |
| Brock Faber |
1 |
$300,000 |
| Simon Nemec |
1 |
$300,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Kevin Lankinen |
3 |
$170,000 |
| Eric Robinson |
3 |
$110,000 |
| Calvin Pickard |
2 |
$100,000 |
| Matt Murray |
2 |
$100,000 |
| Will Borgen |
3 |
$90,000 |
| Jordan Harris |
1 |
$53,693 |
| Jared Davidson |
1 |
$50,000 |
| Connor Clattenburg |
1 |
$50,000 |
| Jared Wright |
1 |
$50,000 |
| Jacob Bernard-Docker |
1 |
$50,000 |
| Jakob Pelletier |
2 |
$37,861 |
| Alexander Holtz |
1 |
$36,145 |
| Landon Slaggert |
1 |
$30,000 |
| Ryan Ufko |
2 |
$30,000 |
| Danton Heinen |
2 |
$30,000 |
| Trent Miner |
2 |
$30,000 |
| Gavin Brindley |
3 |
$30,000 |
| John Beecher |
1 |
$30,000 |
Last Updated Thursday, Oct 22 2026
