ORGANIZATION INFO |
|---|
| Arena | MTS Centre |
| Capacity | 23,000 |
| Ticket Price | $27 |
SALARY COMMITMENT |
|---|
| Year 2024 | $32,923,424 |
| Year 2025 | $19,155,511 |
| Year 2026 | $8,490,000 |
| Year 2027 | $7,530,000 |
EXPENSES |
|---|
| Pro Payroll | $32,658,424 |
| Farm Payroll | $265,000 |
| Prospect Fees | $71,931 |
| Coach | $0 |
| Games Remaining | 2 |
| Total Game Expenses | $402,382 |
| Projected Expenses | $804,765 |
| Projected Balance | $24,767,815 |
INCOME |
|---|
| Current Funds | $23,704,088 |
| Home Games Remaining | 2 |
| Avg. Attendance | 14,419 |
| Avg. Revenue / Game | $934,246 |
| Projected Revenue | $1,868,492 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Dylan Larkin |
4 |
$6,900,000 |
| Damon Severson |
2 |
$5,000,000 |
| Thomas Chabot |
1 |
$4,417,178 |
| Nico Hischier |
1 |
$4,003,070 |
| Brandon Carlo |
2 |
$2,263,804 |
| K'Andre Miller |
2 |
$2,086,707 |
| James Reimer |
1 |
$2,020,000 |
| Luke Kunin |
1 |
$1,500,000 |
| Conor Timmins |
2 |
$600,000 |
| Dawson Mercer |
1 |
$450,000 |
| Jesse Ylonen |
1 |
$417,665 |
| Connor McMichael |
1 |
$300,000 |
| Zach Benson |
3 |
$300,000 |
| Danton Heinen |
4 |
$300,000 |
| Alexander Holtz |
2 |
$300,000 |
| Jordan Harris |
1 |
$300,000 |
| Simon Edvinsson |
3 |
$300,000 |
| Kiefer Sherwood |
4 |
$300,000 |
| John Beecher |
3 |
$300,000 |
| Lukas Dostal |
1 |
$300,000 |
| Ridly Greig |
2 |
$300,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Nico Daws |
2 |
$55,000 |
| Landon Slaggert |
3 |
$30,000 |
| Byron Froese |
2 |
$30,000 |
| Peyton Krebs |
1 |
$30,000 |
| A.J. Greer |
1 |
$30,000 |
| Jakob Pelletier |
2 |
$30,000 |
| Gavin Brindley |
4 |
$30,000 |
| Simon Nemec |
3 |
$30,000 |
Last Updated Monday, Apr 7 2025
