ORGANIZATION INFO |
---|
Arena | MTS Centre |
Capacity | 23,000 |
Ticket Price | $27 |
SALARY COMMITMENT |
Year 2024 | $32,653,424 |
Year 2025 | $18,885,511 |
Year 2026 | $8,220,000 |
Year 2027 | $7,530,000 |
EXPENSES |
Pro Payroll | $32,358,424 |
Farm Payroll | $295,000 |
Prospect Fees | $71,931 |
Coach | $0 |
Games Remaining | 48 |
Total Game Expenses | $399,090 |
Projected Expenses | $19,156,305 |
Projected Balance | $23,375,842 |
INCOME |
Current Funds | $20,050,822 |
Home Games Remaining | 25 |
Avg. Attendance | 13,878 |
Avg. Revenue / Game | $899,253 |
Projected Revenue | $22,481,325 |
PRO PAYROLL
PLAYER |
TERM |
SALARY |
Dylan Larkin |
4 |
$6,900,000 |
Damon Severson |
2 |
$5,000,000 |
Thomas Chabot |
1 |
$4,417,178 |
Nico Hischier |
1 |
$4,003,070 |
Brandon Carlo |
2 |
$2,263,804 |
K'Andre Miller |
2 |
$2,086,707 |
James Reimer |
1 |
$2,020,000 |
Luke Kunin |
1 |
$1,500,000 |
Conor Timmins |
2 |
$600,000 |
Dawson Mercer |
1 |
$450,000 |
Jesse Ylonen |
1 |
$417,665 |
Connor McMichael |
1 |
$300,000 |
Zach Benson |
3 |
$300,000 |
Danton Heinen |
4 |
$300,000 |
Alexander Holtz |
2 |
$300,000 |
Jordan Harris |
1 |
$300,000 |
Kiefer Sherwood |
4 |
$300,000 |
John Beecher |
3 |
$300,000 |
Lukas Dostal |
1 |
$300,000 |
Ridly Greig |
2 |
$300,000 |
FARM PAYROLL
PLAYER |
TERM |
SALARY |
Nico Daws |
2 |
$55,000 |
Landon Slaggert |
3 |
$30,000 |
Byron Froese |
2 |
$30,000 |
Peyton Krebs |
1 |
$30,000 |
A.J. Greer |
1 |
$30,000 |
Jakob Pelletier |
2 |
$30,000 |
Simon Edvinsson |
3 |
$30,000 |
Gavin Brindley |
4 |
$30,000 |
Simon Nemec |
3 |
$30,000 |
Last Updated Friday, Dec 20 2024