ORGANIZATION INFO |
|---|
| Arena | Bridgestone Arena |
| Capacity | 20,000 |
| Ticket Price | $32 |
SALARY COMMITMENT |
|---|
| Year 2024 | $36,552,366 |
| Year 2025 | $28,349,508 |
| Year 2026 | $14,225,005 |
| Year 2027 | $0 |
EXPENSES |
|---|
| Pro Payroll | $36,522,366 |
| Farm Payroll | $30,000 |
| Prospect Fees | $45,656 |
| Coach | $0 |
| Games Remaining | 47 |
| Total Game Expenses | $446,317 |
| Projected Expenses | $20,976,915 |
| Projected Balance | $55,016,952 |
INCOME |
|---|
| Current Funds | $53,808,675 |
| Home Games Remaining | 24 |
| Avg. Attendance | 12,037 |
| Avg. Revenue / Game | $924,383 |
| Projected Revenue | $22,185,192 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Jonathan Huberdeau |
2 |
$6,011,321 |
| Nikita Kucherov |
3 |
$5,898,060 |
| Andrew Mangiapane |
2 |
$3,163,636 |
| Josh Anderson |
1 |
$3,036,810 |
| Jake Oettinger |
3 |
$2,694,611 |
| Ryan Strome |
3 |
$2,499,900 |
| Brett Pesce |
2 |
$1,735,000 |
| Alexis Lafreniere |
3 |
$1,566,243 |
| Kaapo Kahkonen |
1 |
$1,500,000 |
| Casey Mittelstadt |
1 |
$1,380,368 |
| Yakov Trenin |
2 |
$1,159,091 |
| Filip Zadina |
2 |
$995,455 |
| Michael Rasmussen |
1 |
$806,135 |
| Tomas Nosek |
2 |
$750,000 |
| Gustav Lindstrom |
1 |
$579,545 |
| Tobias Bjornfot |
3 |
$522,081 |
| Oliver Kylington |
3 |
$414,110 |
| Josh Brown |
2 |
$310,000 |
| Bobby Brink |
3 |
$300,000 |
| Egor Zamula |
1 |
$300,000 |
| Alexandre Texier |
3 |
$300,000 |
| Philip Broberg |
1 |
$300,000 |
| Yegor Chinakhov |
1 |
$300,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Mitchell Stephens |
3 |
$30,000 |
Last Updated Friday, Dec 20 2024
