ORGANIZATION INFO |
|---|
| Arena | Rogers Arena |
| Capacity | 23,000 |
| Ticket Price | $28 |
SALARY COMMITMENT |
|---|
| Year 2024 | $44,056,816 |
| Year 2025 | $29,643,889 |
| Year 2026 | $22,216,533 |
| Year 2027 | $9,398,743 |
EXPENSES |
|---|
| Pro Payroll | $43,527,217 |
| Farm Payroll | $529,599 |
| Prospect Fees | $13,500 |
| Coach | $0 |
| Games Remaining | 48 |
| Total Game Expenses | $537,443 |
| Projected Expenses | $25,797,258 |
| Projected Balance | $42,728,798 |
INCOME |
|---|
| Current Funds | $35,718,056 |
| Home Games Remaining | 24 |
| Avg. Attendance | 22,588 |
| Avg. Revenue / Game | $1,367,000 |
| Projected Revenue | $32,808,000 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Roman Josi |
3 |
$6,299,999 |
| J.T. Miller |
3 |
$5,217,791 |
| Robert Thomas |
4 |
$4,378,743 |
| Quinn Hughes |
2 |
$4,334,356 |
| Elias Pettersson |
1 |
$4,058,282 |
| Bo Horvat |
4 |
$4,000,000 |
| Ryan O'Reilly |
1 |
$3,698,631 |
| Thatcher Demko |
1 |
$2,215,490 |
| Ian Cole |
2 |
$1,600,000 |
| Sean Walker |
1 |
$1,463,190 |
| Trevor Moore |
1 |
$1,294,095 |
| Adam Lowry |
3 |
$900,000 |
| David Savard |
1 |
$850,000 |
| Will Borgen |
1 |
$613,640 |
| Calvin Pickard |
2 |
$600,000 |
| Justin Danforth |
2 |
$453,000 |
| Cole Smith |
2 |
$350,000 |
| Ilya Mikheyev |
4 |
$300,000 |
| Garnet Hathaway |
4 |
$300,000 |
| Tanner Pearson |
4 |
$300,000 |
| Pat Maroon |
3 |
$300,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Dmitry Kulikov |
3 |
$100,000 |
| Troy Stecher |
1 |
$100,000 |
| Jesper Boqvist |
1 |
$59,599 |
| Adam Ginning |
2 |
$30,000 |
| Justin Bailey |
4 |
$30,000 |
| Nico Sturm |
4 |
$30,000 |
| Jonathan Gruden |
2 |
$30,000 |
| Andrew Cogliano |
4 |
$30,000 |
| Magnus Hellberg |
2 |
$30,000 |
| Jonas Rondbjerg |
1 |
$30,000 |
| Zack MacEwen |
4 |
$30,000 |
| Nikita Okhotiuk |
1 |
$30,000 |
Last Updated Friday, Dec 20 2024
