ORGANIZATION INFO |
|---|
| Arena | Sister Wives Arena |
| Capacity | 20,000 |
| Ticket Price | $30 |
SALARY COMMITMENT |
|---|
| Year 2024 | $25,930,046 |
| Year 2025 | $16,113,563 |
| Year 2026 | $10,133,563 |
| Year 2027 | $4,140,000 |
EXPENSES |
|---|
| Pro Payroll | $25,740,046 |
| Farm Payroll | $190,000 |
| Prospect Fees | $264,652 |
| Coach | $0 |
| Games Remaining | 47 |
| Total Game Expenses | $319,448 |
| Projected Expenses | $15,014,034 |
| Projected Balance | $9,483,574 |
INCOME |
|---|
| Current Funds | $5,270,152 |
| Home Games Remaining | 24 |
| Avg. Attendance | 11,127 |
| Avg. Revenue / Game | $801,144 |
| Projected Revenue | $19,227,456 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| John Klingberg |
2 |
$4,780,000 |
| Logan Couture |
1 |
$3,800,000 |
| Josh Morrissey |
4 |
$3,510,000 |
| Colin White |
1 |
$2,622,700 |
| Bowen Byram |
3 |
$2,593,563 |
| Kenneth Appleby |
3 |
$1,100,000 |
| Moritz Seider |
1 |
$950,000 |
| Pavel Mintyukov |
3 |
$850,000 |
| Anton Lundell |
1 |
$850,000 |
| Trent Frederic |
1 |
$724,693 |
| Adam Fantilli |
3 |
$550,000 |
| Max Lajoie |
1 |
$409,090 |
| Brandt Clarke |
3 |
$300,000 |
| Cutter Gauthier |
4 |
$300,000 |
| William Eklund |
2 |
$300,000 |
| Ivan Miroshnichenko |
3 |
$300,000 |
| Quinton Byfield |
1 |
$300,000 |
| Zack Bolduc |
3 |
$300,000 |
| Jack Quinn |
2 |
$300,000 |
| Matt Villalta |
2 |
$300,000 |
| Thomas Bordeleau |
2 |
$300,000 |
| Brennan Othmann |
4 |
$300,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Tomas Tatar |
1 |
$160,000 |
| Riley Nash |
4 |
$30,000 |
Last Updated Friday, Dec 20 2024
