Financial Report

Buffalo 25-9-1 (3rd EASTERN)
ORGANIZATION INFO
ArenaHSBC Arena
Capacity23,000
Ticket Price$26
SALARY COMMITMENT
Year 2024$44,854,503
Year 2025$36,393,411
Year 2026$16,688,669
Year 2027$7,341,916
EXPENSES
Pro Payroll$44,088,272
Farm Payroll$766,231
Prospect Fees$157,717
Coach$0
Games Remaining47
Total Game Expenses$548,930
Projected Expenses$25,799,687
Projected Balance$64,331,321
INCOME
Current Funds$57,263,019
Home Games Remaining23
Avg. Attendance22,902
Avg. Revenue / Game$1,429,043
Projected Revenue$32,867,989
PRO PAYROLL
PLAYER TERM SALARY
Aleksander Barkov 2 $5,863,804
Jack Eichel 3 $5,454,545
Brady Tkachuk 2 $4,599,759
Mikhail Sergachev 4 $4,580,838
Joe Pavelski 1 $4,499,000
Andrei Svechnikov 2 $4,279,141
Brock Boeser 2 $3,627,273
Owen Tippett 4 $2,708,084
Jamie Oleksiak 3 $2,500,000
Yegor Sharangovich 1 $1,380,368
Joel Edmundson 3 $1,200,000
Juuso Valimaki 1 $695,460
Matt Benning 2 $500,000
Simon Benoit 1 $400,000
Fabian Zetterlund 1 $300,000
Martin Jones 2 $300,000
Alex Newhook 1 $300,000
Simon Holmstrom 2 $300,000
Boris Katchouk 1 $300,000
Joseph Woll 1 $300,000
FARM PAYROLL
PLAYER TERM SALARY
Antti Raanta 1 $149,900
Dan Vladar 2 $118,563
Calvin de Haan 3 $80,000
Oliver Wahlstrom 2 $58,886
Akira Schmid 2 $57,317
Jonah Gadjovich 4 $52,994
William Lockwood 3 $52,208
Jansen Harkins 1 $46,364
Mads Sogaard 1 $30,000
Oskar Olausson 3 $30,000
Matt Coronato 3 $30,000
Jack Drury 1 $30,000
Jack McBain 1 $30,000
Last Updated Friday, Dec 20 2024