ORGANIZATION INFO |
|---|
| Arena | HSBC Arena |
| Capacity | 23,000 |
| Ticket Price | $26 |
SALARY COMMITMENT |
|---|
| Year 2024 | $45,370,353 |
| Year 2025 | $36,909,261 |
| Year 2026 | $16,688,669 |
| Year 2027 | $7,341,916 |
EXPENSES |
|---|
| Pro Payroll | $44,661,438 |
| Farm Payroll | $708,915 |
| Prospect Fees | $157,717 |
| Coach | $0 |
| Games Remaining | 2 |
| Total Game Expenses | $555,220 |
| Projected Expenses | $1,110,441 |
| Projected Balance | $64,342,150 |
INCOME |
|---|
| Current Funds | $64,022,363 |
| Home Games Remaining | 1 |
| Avg. Attendance | 22,920 |
| Avg. Revenue / Game | $1,430,228 |
| Projected Revenue | $1,430,228 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Aleksander Barkov |
2 |
$5,863,804 |
| Jack Eichel |
3 |
$5,454,545 |
| Brady Tkachuk |
2 |
$4,599,759 |
| Mikhail Sergachev |
4 |
$4,580,838 |
| Joe Pavelski |
1 |
$4,499,000 |
| Andrei Svechnikov |
2 |
$4,279,141 |
| Brock Boeser |
2 |
$3,627,273 |
| Owen Tippett |
4 |
$2,708,084 |
| Jamie Oleksiak |
3 |
$2,500,000 |
| Yegor Sharangovich |
1 |
$1,380,368 |
| Joel Edmundson |
3 |
$1,200,000 |
| Juuso Valimaki |
1 |
$695,460 |
| Akira Schmid |
2 |
$573,166 |
| Matt Benning |
2 |
$500,000 |
| Simon Benoit |
1 |
$400,000 |
| Fabian Zetterlund |
1 |
$300,000 |
| Martin Jones |
2 |
$300,000 |
| Alex Newhook |
1 |
$300,000 |
| Simon Holmstrom |
2 |
$300,000 |
| Boris Katchouk |
1 |
$300,000 |
| Joseph Woll |
1 |
$300,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Antti Raanta |
1 |
$149,900 |
| Dan Vladar |
2 |
$118,563 |
| Calvin de Haan |
3 |
$80,000 |
| Oliver Wahlstrom |
2 |
$58,886 |
| Jonah Gadjovich |
4 |
$52,994 |
| William Lockwood |
3 |
$52,208 |
| Jansen Harkins |
1 |
$46,364 |
| Mads Sogaard |
1 |
$30,000 |
| Oskar Olausson |
3 |
$30,000 |
| Matt Coronato |
3 |
$30,000 |
| Jack Drury |
1 |
$30,000 |
| Jack McBain |
1 |
$30,000 |
Last Updated Monday, Apr 7 2025
