ORGANIZATION INFO |
|---|
| Arena | Bell Centre |
| Capacity | 23,000 |
| Ticket Price | $26 |
SALARY COMMITMENT |
|---|
| Year 2024 | $33,688,865 |
| Year 2025 | $16,408,817 |
| Year 2026 | $13,672,114 |
| Year 2027 | $1,420,000 |
EXPENSES |
|---|
| Pro Payroll | $31,107,888 |
| Farm Payroll | $835,414 |
| Prospect Fees | $192,330 |
| Coach | $0 |
| Games Remaining | 3 |
| Total Game Expenses | $413,185 |
| Projected Expenses | $1,239,556 |
| Projected Balance | $42,852,230 |
INCOME |
|---|
| Current Funds | $41,946,678 |
| Home Games Remaining | 2 |
| Avg. Attendance | 17,188 |
| Avg. Revenue / Game | $1,072,554 |
| Projected Revenue | $2,145,108 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Frederik Andersen |
1 |
$8,074,688 |
| Cam Atkinson |
3 |
$4,500,100 |
| Joel Farabee |
3 |
$2,727,273 |
| Marcus Pettersson |
1 |
$2,222,490 |
| Jack Roslovic |
1 |
$2,181,818 |
| Karel Vejmelka |
3 |
$1,857,955 |
| Morgan Geekie |
3 |
$1,347,305 |
| Philipp Kurashev |
2 |
$1,212,575 |
| Teddy Blueger |
4 |
$1,000,000 |
| Frederick Gaudreau |
1 |
$900,700 |
| Matt Boldy |
1 |
$750,000 |
| Emil Lilleberg |
2 |
$750,000 |
| Michael Pezzetta |
3 |
$553,980 |
| Julien Gauthier |
3 |
$530,501 |
| Sam Malinski |
1 |
$500,000 |
| Michael Kesselring |
1 |
$498,503 |
| Cam York |
1 |
$300,000 |
| Lane Hutson |
4 |
$300,000 |
| Matias Maccelli |
1 |
$300,000 |
| Joe Veleno |
1 |
$300,000 |
| Nick DeSimone |
3 |
$300,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Joel Kiviranta |
1 |
$724,693 |
| Cole McWard |
1 |
$497,156 |
| Lukas Rousek |
2 |
$417,665 |
| Rhett Gardner |
3 |
$300,000 |
| Barrett Hayton |
2 |
$121,023 |
| Arshdeep Bains |
2 |
$75,000 |
| Nils Aman |
3 |
$75,000 |
| Mikael Pyyhtia |
2 |
$57,000 |
| Olle Lycksell |
2 |
$42,440 |
| Tyler Angle |
2 |
$31,000 |
| Liam Ohgren |
4 |
$30,000 |
| Marat Khusnutdinov |
3 |
$30,000 |
| Emil Heineman |
4 |
$30,000 |
| Haydn Fleury |
4 |
$30,000 |
| Samuel Fagemo |
1 |
$30,000 |
| Jesper Wallstedt |
4 |
$30,000 |
| Luke Evangelista |
2 |
$30,000 |
| Danil Gushchin |
3 |
$30,000 |
Last Updated Monday, Apr 7 2025
