ORGANIZATION INFO |
|---|
| Arena | Scottrade Center |
| Capacity | 23,000 |
| Ticket Price | $23 |
SALARY COMMITMENT |
|---|
| Year 2024 | $46,608,349 |
| Year 2025 | $39,188,173 |
| Year 2026 | $16,989,459 |
| Year 2027 | $5,664,012 |
EXPENSES |
|---|
| Pro Payroll | $44,930,354 |
| Farm Payroll | $1,677,995 |
| Prospect Fees | $210,880 |
| Coach | $0 |
| Games Remaining | 48 |
| Total Game Expenses | $570,966 |
| Projected Expenses | $27,406,378 |
| Projected Balance | $8,398,319 |
INCOME |
|---|
| Current Funds | $12,773,337 |
| Home Games Remaining | 24 |
| Avg. Attendance | 17,219 |
| Avg. Revenue / Game | $959,640 |
| Projected Revenue | $23,031,360 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Shea Theodore |
2 |
$5,298,113 |
| Claude Giroux |
2 |
$5,200,000 |
| John Tavares |
1 |
$5,100,000 |
| Alex DeBrincat |
4 |
$4,244,012 |
| Phillip Danault |
3 |
$3,750,000 |
| Ivan Provorov |
2 |
$3,637,725 |
| Boone Jenner |
3 |
$3,105,000 |
| Juuse Saros |
3 |
$2,950,537 |
| Oliver Ekman-Larsson |
2 |
$2,499,999 |
| Jason Dickinson |
1 |
$1,463,190 |
| Tanner Jeannot |
2 |
$1,436,228 |
| Andrei Kuzmenko |
2 |
$950,000 |
| Ryan Suter |
4 |
$900,000 |
| Jake Sanderson |
2 |
$850,000 |
| Ivan Fedotov |
2 |
$750,000 |
| Logan O'Connor |
3 |
$715,910 |
| Cayden Primeau |
2 |
$479,640 |
| Justin Schultz |
2 |
$400,000 |
| Logan Stankoven |
3 |
$300,000 |
| Noah Juulsen |
1 |
$300,000 |
| Mason McTavish |
2 |
$300,000 |
| Ross Johnston |
4 |
$300,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Mathew Dumba |
3 |
$249,000 |
| Jakob Silfverberg |
3 |
$130,000 |
| Corey Perry |
1 |
$125,000 |
| Robert Hagg |
2 |
$120,000 |
| Jacob Bryson |
1 |
$100,909 |
| Jake Evans |
2 |
$92,727 |
| Blake Lizotte |
1 |
$91,364 |
| Kevin Lankinen |
1 |
$89,063 |
| Marc Staal |
2 |
$65,000 |
| Logan Stanley |
1 |
$63,750 |
| Maxwell Crozier |
3 |
$60,000 |
| Rafael Harvey-Pinard |
2 |
$59,281 |
| Dylan Coghlan |
1 |
$45,808 |
| Adam Ruzicka |
1 |
$41,093 |
| Cameron Butler |
4 |
$40,000 |
| Chris Tierney |
3 |
$35,000 |
| Ruslan Iskhakov |
4 |
$30,000 |
| Justin Barron |
2 |
$30,000 |
| Mavrik Bourque |
4 |
$30,000 |
| Tristan Luneau |
3 |
$30,000 |
| Gage Goncalves |
4 |
$30,000 |
| Logan Mailloux |
4 |
$30,000 |
| Dustin Wolf |
2 |
$30,000 |
| Marc Del Gaizo |
4 |
$30,000 |
| Joel Hanley |
4 |
$30,000 |
Last Updated Friday, Dec 20 2024
