Financial Report

NYIsles 5-29-1 (15th EASTERN)
ORGANIZATION INFO
ArenaNassau Coliseum
Capacity23,000
Ticket Price$28
SALARY COMMITMENT
Year 2024$26,498,173
Year 2025$17,543,825
Year 2026$9,358,653
Year 2027$4,300,000
EXPENSES
Pro Payroll$25,874,111
Farm Payroll$624,062
Prospect Fees$163,751
Coach$0
Games Remaining47
Total Game Expenses$325,145
Projected Expenses$15,281,834
Projected Balance$20,103,695
INCOME
Current Funds$19,752,889
Home Games Remaining23
Avg. Attendance10,114
Avg. Revenue / Game$679,680
Projected Revenue$15,632,640
PRO PAYROLL
PLAYER TERM SALARY
Seth Jones 1 $4,679,448
Pierre-Luc Dubois 3 $3,900,000
Ryan Johansen 1 $3,499,900
Jesperi Kotkaniemi 2 $2,838,042
Brendan Gallagher 2 $2,350,000
Jack Campbell 4 $1,500,000
Tony DeAngelo 4 $1,000,000
Mark Kastelic 2 $795,000
Nicolas Aube-Kubel 2 $758,523
Devin Cooley 4 $750,000
Rasmus Kupari 3 $673,653
Urho Vaakanainen 2 $579,545
Brayden Pachal 2 $400,000
Ronnie Attard 1 $350,000
Nikita Chibrikov 4 $300,000
Valtteri Puustinen 2 $300,000
Brandon Biro 4 $300,000
Mitchell Chaffee 1 $300,000
David Jiricek 3 $300,000
Mackie Samoskevich 4 $300,000
FARM PAYROLL
PLAYER TERM SALARY
Alex Steeves 2 $164,062
Ilya Solovyov 1 $125,000
Bo Groulx 3 $125,000
Fraser Minten 4 $30,000
Marc Johnstone 4 $30,000
Adam Edstrom 3 $30,000
Matthew Kessel 3 $30,000
Pierrick Dube 4 $30,000
Hardy Haman-Aktell 4 $30,000
Marshall Rifai 4 $30,000
Last Updated Friday, Dec 20 2024