Financial Report

NYIsles 13-62-4 (15th EASTERN)
ORGANIZATION INFO
ArenaNassau Coliseum
Capacity23,000
Ticket Price$28
SALARY COMMITMENT
Year 2024$24,690,283
Year 2025$19,290,383
Year 2026$9,628,653
Year 2027$4,300,000
EXPENSES
Pro Payroll$23,785,283
Farm Payroll$365,000
Prospect Fees$165,251
Coach$0
Games Remaining3
Total Game Expenses$303,116
Projected Expenses$909,349
Projected Balance$11,875,951
INCOME
Current Funds$11,375,574
Home Games Remaining2
Avg. Attendance10,490
Avg. Revenue / Game$704,863
Projected Revenue$1,409,726
PRO PAYROLL
PLAYER TERM SALARY
Pierre-Luc Dubois 3 $3,900,000
Ryan Johansen 1 $3,499,900
Jesperi Kotkaniemi 2 $2,838,042
Brendan Gallagher 2 $2,350,000
Alex Steeves 2 $1,640,620
Jack Campbell 4 $1,500,000
Ilya Solovyov 1 $1,250,000
Tony DeAngelo 4 $1,000,000
Mark Kastelic 2 $795,000
Nicolas Aube-Kubel 2 $758,523
Devin Cooley 4 $750,000
Rasmus Kupari 3 $673,653
Urho Vaakanainen 2 $579,545
Brayden Pachal 2 $400,000
Ronnie Attard 1 $350,000
Valtteri Puustinen 2 $300,000
Mitchell Chaffee 1 $300,000
David Jiricek 3 $300,000
Mackie Samoskevich 4 $300,000
Matthew Kessel 3 $300,000
FARM PAYROLL
PLAYER TERM SALARY
Nikita Chibrikov 4 $300,000
Brandon Biro 4 $300,000
Bo Groulx 3 $125,000
Fraser Minten 4 $30,000
Marc Johnstone 4 $30,000
Adam Edstrom 3 $30,000
Pierrick Dube 4 $30,000
Hardy Haman-Aktell 4 $30,000
Marshall Rifai 4 $30,000
Last Updated Monday, Apr 7 2025