Financial Report

Philly 23-11-1 (6th EASTERN)
ORGANIZATION INFO
ArenaWachovia Center
Capacity23,000
Ticket Price$27
SALARY COMMITMENT
Year 2024$44,898,162
Year 2025$30,939,830
Year 2026$12,689,183
Year 2027$6,225,723
EXPENSES
Pro Payroll$44,184,294
Farm Payroll$713,868
Prospect Fees$154,379
Coach$0
Games Remaining47
Total Game Expenses$549,421
Projected Expenses$25,822,798
Projected Balance$12,142,971
INCOME
Current Funds$8,818,297
Home Games Remaining24
Avg. Attendance18,741
Avg. Revenue / Game$1,214,478
Projected Revenue$29,147,472
PRO PAYROLL
PLAYER TERM SALARY
Drew Doughty 2 $5,800,000
John Carlson 2 $5,699,999
Kyle Connor 2 $5,299,999
Sebastian Aho 4 $5,080,723
Brad Marchand 1 $4,150,000
Frank Vatrano 1 $3,760,000
Mikael Granlund 1 $2,927,000
Filip Gustavsson 3 $2,020,960
Ryan Pulock 3 $1,650,000
Chandler Stephenson 1 $1,518,400
Anthony Duclair 1 $1,476,994
Charlie Lindgren 3 $839,000
Jani Hakanpaa 4 $760,000
Brendan Smith 3 $757,000
Shane Pinto 2 $522,081
Zach Bogosian 3 $480,000
Pontus Holmberg 2 $431,138
Jimmy Vesey 3 $356,000
Jarred Tinordi 4 $355,000
Matthew Knies 3 $300,000
FARM PAYROLL
PLAYER TERM SALARY
Viktor Arvidsson 2 $349,990
Louis Domingue 2 $75,000
Cale Fleury 1 $60,938
Akito Hirose 2 $42,440
Robert Bortuzzo 1 $35,000
Justin Holl 3 $30,500
Hendrix Lapierre 3 $30,000
Jackson Blake 4 $30,000
Phillip Di Giuseppe 1 $30,000
Shane Bowers 2 $30,000
Last Updated Friday, Dec 20 2024