ORGANIZATION INFO |
|---|
| Arena | BankAtlantic Center |
| Capacity | 19,000 |
| Ticket Price | $29 |
SALARY COMMITMENT |
|---|
| Year 2024 | $43,932,660 |
| Year 2025 | $34,292,789 |
| Year 2026 | $18,896,693 |
| Year 2027 | $2,785,000 |
EXPENSES |
|---|
| Pro Payroll | $43,458,702 |
| Farm Payroll | $473,958 |
| Prospect Fees | $214,194 |
| Coach | $0 |
| Games Remaining | 3 |
| Total Game Expenses | $515,538 |
| Projected Expenses | $1,546,613 |
| Projected Balance | $19,787,968 |
INCOME |
|---|
| Current Funds | $20,033,874 |
| Home Games Remaining | 1 |
| Avg. Attendance | 18,688 |
| Avg. Revenue / Game | $1,300,707 |
| Projected Revenue | $1,300,707 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Connor McDavid |
3 |
$6,818,182 |
| Miro Heiskanen |
2 |
$4,665,644 |
| Jason Robertson |
3 |
$4,176,647 |
| Tyler Toffoli |
3 |
$3,350,000 |
| Morgan Rielly |
2 |
$3,000,000 |
| Travis Konecny |
2 |
$2,964,072 |
| Vladimir Tarasenko |
1 |
$2,600,000 |
| Jared McCann |
2 |
$2,476,380 |
| Ilya Samsonov |
1 |
$1,913,174 |
| Jeremy Swayman |
1 |
$1,872,754 |
| Mikael Backlund |
2 |
$1,760,000 |
| Nicolas Roy |
3 |
$1,636,364 |
| Jeff Petry |
4 |
$1,520,000 |
| Brendan Lemieux |
1 |
$920,455 |
| David Kampf |
4 |
$650,000 |
| Georgi Romanov |
4 |
$550,000 |
| Ilya Lyubushkin |
1 |
$500,000 |
| Jack Johnson |
2 |
$500,000 |
| Ty Dellandrea |
1 |
$485,030 |
| Thomas Harley |
1 |
$450,000 |
| Noah Gregor |
1 |
$350,000 |
| Aliaksei Protas |
1 |
$300,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Scott Mayfield |
3 |
$100,000 |
| Marc McLaughlin |
1 |
$41,767 |
| Darren Raddysh |
1 |
$41,591 |
| Ryan Reaves |
1 |
$40,100 |
| Jake Bean |
1 |
$35,000 |
| Michael Sgarbossa |
4 |
$35,000 |
| Travis Boyd |
3 |
$30,500 |
| Logan Morrison |
4 |
$30,000 |
| Andrew Poturalski |
1 |
$30,000 |
| Parker Wotherspoon |
1 |
$30,000 |
| Jacob Peterson |
1 |
$30,000 |
| Hudson Fasching |
2 |
$30,000 |
Last Updated Monday, Apr 7 2025
