Financial Report

Florida 21-11-4 (7th EASTERN)
ORGANIZATION INFO
ArenaBankAtlantic Center
Capacity19,000
Ticket Price$29
SALARY COMMITMENT
Year 2024$43,437,660
Year 2025$33,797,789
Year 2026$18,401,693
Year 2027$2,290,000
EXPENSES
Pro Payroll$42,908,702
Farm Payroll$528,958
Prospect Fees$214,194
Coach$0
Games Remaining46
Total Game Expenses$532,340
Projected Expenses$24,487,625
Projected Balance$19,549,742
INCOME
Current Funds$14,730,882
Home Games Remaining23
Avg. Attendance18,308
Avg. Revenue / Game$1,274,195
Projected Revenue$29,306,485
PRO PAYROLL
PLAYER TERM SALARY
Connor McDavid 3 $6,818,182
Miro Heiskanen 2 $4,665,644
Jason Robertson 3 $4,176,647
Tyler Toffoli 3 $3,350,000
Morgan Rielly 2 $3,000,000
Travis Konecny 2 $2,964,072
Vladimir Tarasenko 1 $2,600,000
Jared McCann 2 $2,476,380
Ilya Samsonov 1 $1,913,174
Jeremy Swayman 1 $1,872,754
Mikael Backlund 2 $1,760,000
Nicolas Roy 3 $1,636,364
Jeff Petry 4 $1,520,000
Brendan Lemieux 1 $920,455
David Kampf 4 $650,000
Ilya Lyubushkin 1 $500,000
Jack Johnson 2 $500,000
Ty Dellandrea 1 $485,030
Thomas Harley 1 $450,000
Noah Gregor 1 $350,000
Aliaksei Protas 1 $300,000
FARM PAYROLL
PLAYER TERM SALARY
Scott Mayfield 3 $100,000
Georgi Romanov 4 $55,000
Marc McLaughlin 1 $41,767
Darren Raddysh 1 $41,591
Ryan Reaves 1 $40,100
Jake Bean 1 $35,000
Michael Sgarbossa 4 $35,000
Travis Boyd 3 $30,500
Logan Morrison 4 $30,000
Andrew Poturalski 1 $30,000
Parker Wotherspoon 1 $30,000
Jacob Peterson 1 $30,000
Hudson Fasching 2 $30,000
Last Updated Friday, Dec 20 2024