ORGANIZATION INFO |
|---|
| Arena | Nationwide Arena |
| Capacity | 23,000 |
| Ticket Price | $30 |
SALARY COMMITMENT |
|---|
| Year 2024 | $47,287,722 |
| Year 2025 | $34,776,652 |
| Year 2026 | $27,612,717 |
| Year 2027 | $13,475,763 |
EXPENSES |
|---|
| Pro Payroll | $45,652,397 |
| Farm Payroll | $1,365,325 |
| Prospect Fees | $236,233 |
| Coach | $0 |
| Games Remaining | 2 |
| Total Game Expenses | $579,560 |
| Projected Expenses | $1,159,121 |
| Projected Balance | $54,427,797 |
INCOME |
|---|
| Current Funds | $55,586,918 |
| Home Games Remaining | 0 |
| Avg. Attendance | 19,672 |
| Avg. Revenue / Game | $1,416,292 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Nathan MacKinnon |
4 |
$8,437,500 |
| Mike Matheson |
3 |
$5,000,000 |
| Kirill Kaprizov |
3 |
$4,850,299 |
| Anthony Cirelli |
4 |
$3,368,263 |
| Anthony Mantha |
1 |
$3,147,239 |
| Igor Shesterkin |
2 |
$3,128,835 |
| Devon Toews |
1 |
$2,263,804 |
| Nick Schmaltz |
2 |
$2,200,000 |
| Jordan Kyrou |
1 |
$1,932,515 |
| Jake Walman |
3 |
$1,854,545 |
| Kevin Shattenkirk |
1 |
$1,748,000 |
| Tyler Bertuzzi |
1 |
$1,639,187 |
| Andrew Copp |
2 |
$1,500,100 |
| Petr Mrazek |
3 |
$1,111,110 |
| Cody Ceci |
4 |
$820,000 |
| Brandon Saad |
4 |
$800,000 |
| Esa Lindell |
3 |
$751,000 |
| Vladislav Namestnikov |
1 |
$500,000 |
| Brett Leason |
1 |
$300,000 |
| Pius Suter |
3 |
$300,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Max Domi |
1 |
$310,000 |
| Michael McCarron |
1 |
$300,000 |
| Ryan Graves |
1 |
$218,558 |
| Ryan Donato |
2 |
$140,000 |
| Tyson Barrie |
3 |
$65,000 |
| Olli Maatta |
3 |
$65,000 |
| Dennis Gilbert |
2 |
$55,000 |
| Spencer Martin |
4 |
$50,000 |
| James Hamblin |
3 |
$50,000 |
| Austin Watson |
1 |
$50,000 |
| Tyler Tucker |
2 |
$45,000 |
| John Leonard |
1 |
$41,767 |
| Michael Eyssimont |
2 |
$35,000 |
| Louie Belpedio |
3 |
$30,000 |
| Ryan Johnson |
3 |
$30,000 |
| Magnus Chrona |
3 |
$30,000 |
| Egor Afanasyev |
2 |
$30,000 |
| Sammy Walker |
2 |
$30,000 |
| Mason Shaw |
1 |
$30,000 |
| Jake Christiansen |
1 |
$30,000 |
Last Updated Monday, Apr 7 2025
