ORGANIZATION INFO |
|---|
| Arena | Nationwide Arena |
| Capacity | 23,000 |
| Ticket Price | $30 |
SALARY COMMITMENT |
|---|
| Year 2026 | $42,520,127 |
| Year 2027 | $27,402,336 |
| Year 2028 | $17,090,696 |
| Year 2029 | $10,110,866 |
EXPENSES |
|---|
| Pro Payroll | $41,803,627 |
| Farm Payroll | $716,500 |
| Prospect Fees | $261,149 |
| Coach | $0 |
| Games Remaining | 74 |
| Total Game Expenses | $509,301 |
| Projected Expenses | $37,688,267 |
| Projected Balance | $49,377,488 |
INCOME |
|---|
| Current Funds | $53,747,107 |
| Home Games Remaining | 37 |
| Avg. Attendance | 12,507 |
| Avg. Revenue / Game | $900,504 |
| Projected Revenue | $33,318,648 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| J.T. Miller |
1 |
$5,217,791 |
| Valeri Nichushkin |
1 |
$5,200,000 |
| Igor Shesterkin |
1 |
$4,500,000 |
| Jordan Kyrou |
3 |
$4,154,830 |
| Jackson LaCombe |
4 |
$3,894,231 |
| Anthony Cirelli |
2 |
$3,368,263 |
| Aaron Ekblad |
2 |
$3,000,000 |
| Rasmus Sandin |
4 |
$1,990,385 |
| Stuart Skinner |
2 |
$1,751,497 |
| Victor Olofsson |
4 |
$1,500,000 |
| Kaedan Korczak |
4 |
$1,406,250 |
| Cody Ceci |
2 |
$820,000 |
| Marco Kasper |
2 |
$750,000 |
| Jaden Schwartz |
4 |
$600,000 |
| Sam Steel |
4 |
$600,000 |
| Tyler Seguin |
3 |
$600,000 |
| Brian Dumoulin |
3 |
$555,000 |
| Nick Cousins |
3 |
$500,000 |
| Marc Gatcomb |
3 |
$500,000 |
| Nick Blankenburg |
2 |
$495,380 |
| Max Domi |
3 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Chris Tanev |
2 |
$96,500 |
| Mikulas Hovorka |
1 |
$80,000 |
| Otto Stenberg |
3 |
$45,000 |
| Danil Zhilkin |
4 |
$45,000 |
| Reid Schaefer |
3 |
$45,000 |
| Ilya Protas |
4 |
$45,000 |
| Mike Brandsegg-Nygard |
3 |
$45,000 |
| Sergei Murashov |
3 |
$45,000 |
| Ryan Lomberg |
3 |
$30,000 |
| Rutger McGroarty |
3 |
$30,000 |
| Ivan Miroshnichenko |
1 |
$30,000 |
| Noah Ostlund |
3 |
$30,000 |
| Maveric Lamoureux |
2 |
$30,000 |
| Tristen Nielsen |
1 |
$30,000 |
| Cole McWard |
1 |
$30,000 |
| Robby Fabbri |
4 |
$30,000 |
| Trevor Kuntar |
1 |
$30,000 |
Last Updated Thursday, Oct 22 2026
