Financial Report

Columbus 21-12-2 (8th EASTERN)
ORGANIZATION INFO
ArenaNationwide Arena
Capacity23,000
Ticket Price$30
SALARY COMMITMENT
Year 2024$46,137,622
Year 2025$34,126,552
Year 2026$28,462,717
Year 2027$13,925,763
EXPENSES
Pro Payroll$44,852,297
Farm Payroll$1,285,325
Prospect Fees$236,233
Coach$0
Games Remaining47
Total Game Expenses$565,535
Projected Expenses$26,580,136
Projected Balance$55,227,190
INCOME
Current Funds$48,874,109
Home Games Remaining23
Avg. Attendance19,888
Avg. Revenue / Game$1,431,879
Projected Revenue$32,933,217
PRO PAYROLL
PLAYER TERM SALARY
Nathan MacKinnon 4 $8,437,500
Mike Matheson 3 $5,000,000
Kirill Kaprizov 3 $4,850,299
Anthony Cirelli 4 $3,368,263
Anthony Mantha 1 $3,147,239
Igor Shesterkin 2 $3,128,835
Devon Toews 1 $2,263,804
Nick Schmaltz 2 $2,200,000
Jordan Kyrou 1 $1,932,515
Jake Walman 3 $1,854,545
Kevin Shattenkirk 1 $1,748,000
Tyler Bertuzzi 1 $1,639,187
Petr Mrazek 3 $1,111,110
Cody Ceci 4 $820,000
Brandon Saad 4 $800,000
Esa Lindell 3 $751,000
Spencer Martin 4 $500,000
Michael Carcone 3 $400,000
Brett Leason 1 $300,000
Michael McCarron 1 $300,000
Pius Suter 3 $300,000
FARM PAYROLL
PLAYER TERM SALARY
Max Domi 1 $310,000
Ryan Graves 1 $218,558
Ryan Donato 2 $140,000
Tyson Barrie 3 $65,000
Olli Maatta 3 $65,000
Dennis Gilbert 2 $55,000
James Hamblin 3 $50,000
Austin Watson 1 $50,000
Tyler Tucker 2 $45,000
John Leonard 1 $41,767
Michael Eyssimont 2 $35,000
Louie Belpedio 3 $30,000
Ryan Johnson 3 $30,000
Magnus Chrona 3 $30,000
Egor Afanasyev 2 $30,000
Sammy Walker 2 $30,000
Mason Shaw 1 $30,000
Jake Christiansen 1 $30,000
Last Updated Friday, Dec 20 2024