ORGANIZATION INFO |
|---|
| Arena | Pepsi Center |
| Capacity | 18,000 |
| Ticket Price | $28 |
SALARY COMMITMENT |
|---|
| Year 2024 | $31,457,595 |
| Year 2025 | $22,787,075 |
| Year 2026 | $7,923,630 |
| Year 2027 | $30,000 |
EXPENSES |
|---|
| Pro Payroll | $28,788,695 |
| Farm Payroll | $320,890 |
| Prospect Fees | $326,711 |
| Coach | $0 |
| Games Remaining | 47 |
| Total Game Expenses | $387,613 |
| Projected Expenses | $18,217,834 |
| Projected Balance | $28,479,020 |
INCOME |
|---|
| Current Funds | $25,097,002 |
| Home Games Remaining | 23 |
| Avg. Attendance | 13,974 |
| Avg. Revenue / Game | $939,124 |
| Projected Revenue | $21,599,852 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Blake Wheeler |
2 |
$4,499,000 |
| Matt Duchene |
3 |
$3,750,000 |
| Dylan Strome |
3 |
$2,727,270 |
| Jaden Schwartz |
2 |
$2,700,000 |
| Marc-Andre Fleury |
2 |
$2,499,900 |
| Alex Nedeljkovic |
1 |
$2,045,455 |
| Nicolas Hague |
2 |
$1,251,355 |
| Morgan Frost |
2 |
$1,131,737 |
| Ethan Bear |
2 |
$1,111,530 |
| Sonny Milano |
3 |
$1,036,360 |
| Keegan Kolesar |
2 |
$763,636 |
| Nick Perbix |
2 |
$606,287 |
| Braden Schneider |
1 |
$550,000 |
| Jason Polin |
1 |
$500,000 |
| Vladislav Namestnikov |
1 |
$500,000 |
| Grant Hutton |
1 |
$500,000 |
| Josh Mahura |
1 |
$498,500 |
| Seth Jarvis |
1 |
$450,000 |
| Felix Sandstrom |
1 |
$417,665 |
| Logan Cooley |
3 |
$350,000 |
| Dylan Guenther |
2 |
$300,000 |
| Trey Fix-Wolansky |
1 |
$300,000 |
| Cole Perfetti |
1 |
$300,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Kevin Labanc |
1 |
$2,608,900 |
| Connor Zary |
3 |
$30,000 |
| Emil Andrae |
4 |
$30,000 |
Last Updated Friday, Dec 20 2024
