Financial Report

Washington 22-8-4 (4th EASTERN)
ORGANIZATION INFO
ArenaVerizon Center
Capacity23,000
Ticket Price$30
SALARY COMMITMENT
Year 2024$45,339,710
Year 2025$41,269,710
Year 2026$31,981,993
Year 2027$12,795,539
EXPENSES
Pro Payroll$44,830,429
Farm Payroll$509,281
Prospect Fees$118,250
Coach$0
Games Remaining48
Total Game Expenses$554,365
Projected Expenses$26,609,538
Projected Balance$39,610,317
INCOME
Current Funds$31,376,751
Home Games Remaining24
Avg. Attendance20,164
Avg. Revenue / Game$1,451,796
Projected Revenue$34,843,104
PRO PAYROLL
PLAYER TERM SALARY
Mark Stone 3 $6,530,000
Erik Karlsson 4 $5,250,000
Brayden Point 3 $5,181,818
Cole Caufield 4 $4,230,539
Pavel Buchnevich 2 $3,202,454
Joel Eriksson Ek 3 $2,863,636
Semyon Varlamov 2 $2,500,000
Artturi Lehkonen 2 $2,180,982
Nikita Zadorov 3 $2,040,000
Ryan McDonagh 1 $1,750,000
Luke Schenn 1 $1,500,000
Connor Bedard 3 $950,000
Erik Johnson 4 $850,000
Bobby McMann 4 $770,000
Arber Xhekaj 1 $750,000
Adam Pelech 3 $701,000
Radko Gudas 4 $600,000
Cal Clutterbuck 3 $500,000
Nick Bjugstad 4 $450,000
Jonas Johansson 2 $450,000
Paul Cotter 2 $350,000
Anton Forsberg 3 $330,000
William Carrier 4 $300,000
Jon Merrill 4 $300,000
Juraj Slafkovsky 2 $300,000
FARM PAYROLL
PLAYER TERM SALARY
Matt Rempe 2 $75,000
Yan Kuznetsov 3 $60,000
Mathieu Olivier 2 $59,281
Maksymilian Szuber 2 $50,000
Adam Klapka 4 $45,000
Cole Sillinger 1 $35,000
Matt Martin 1 $35,000
Adam Raska 2 $30,000
Declan Chisholm 3 $30,000
Bokondji Imama 2 $30,000
Liam O'Brien 2 $30,000
Joe Snively 2 $30,000
Last Updated Friday, Dec 20 2024