Financial Report

Washington 5-3-1 (5th EASTERN)
ORGANIZATION INFO
ArenaVerizon Center
Capacity23,000
Ticket Price$29
SALARY COMMITMENT
Year 2026$42,824,843
Year 2027$28,635,525
Year 2028$17,300,030
Year 2029$12,218,942
EXPENSES
Pro Payroll$42,427,613
Farm Payroll$397,230
Prospect Fees$118,174
Coach$0
Games Remaining75
Total Game Expenses$511,226
Projected Expenses$38,341,979
Projected Balance$28,864,587
INCOME
Current Funds$17,229,726
Home Games Remaining38
Avg. Attendance18,897
Avg. Revenue / Game$1,315,180
Projected Revenue$49,976,840
PRO PAYROLL
PLAYER TERM SALARY
Jack Eichel 1 $5,454,545
Seth Jones 4 $4,750,000
Cole Caufield 2 $4,230,539
Dylan Cozens 2 $3,826,347
Dylan Holloway 4 $3,353,365
Blake Coleman 4 $3,080,000
Ivan Provorov 3 $2,850,000
Mike Matheson 1 $2,500,000
Nikita Zadorov 1 $2,040,000
Alex Lyon 1 $1,500,000
Alex Newhook 2 $1,482,955
Connor Bedard 1 $950,000
Morgan Barron 3 $850,000
Jakub Dobes 1 $750,000
Parker Kelly 4 $735,577
Simon Benoit 2 $690,341
Arber Xhekaj 1 $664,773
Tristan Jarry 3 $500,000
Paul Cotter 3 $419,171
Warren Foegele 3 $300,000
Lane Hutson 2 $300,000
Tanner Pearson 2 $300,000
Adam Gaudette 1 $300,000
Emil Heineman 2 $300,000
Steven Lorentz 4 $300,000
FARM PAYROLL
PLAYER TERM SALARY
Matt Rempe 2 $70,313
Yan Kuznetsov 2 $60,000
Florian Xhekaj 3 $45,000
Nick Bjugstad 2 $45,000
Mike Benning 3 $45,000
Jonas Rondbjerg 3 $41,917
Jonny Brodzinski 3 $30,000
Brett Berard 2 $30,000
Ben Jones 1 $30,000
Last Updated Thursday, Oct 22 2026