ORGANIZATION INFO |
|---|
| Arena | Verizon Center |
| Capacity | 23,000 |
| Ticket Price | $30 |
SALARY COMMITMENT |
|---|
| Year 2024 | $45,946,013 |
| Year 2025 | $40,802,823 |
| Year 2026 | $28,767,100 |
| Year 2027 | $16,054,282 |
EXPENSES |
|---|
| Pro Payroll | $45,376,732 |
| Farm Payroll | $569,281 |
| Prospect Fees | $116,750 |
| Coach | $0 |
| Games Remaining | 3 |
| Total Game Expenses | $561,741 |
| Projected Expenses | $1,685,223 |
| Projected Balance | $38,693,827 |
INCOME |
|---|
| Current Funds | $37,513,686 |
| Home Games Remaining | 2 |
| Avg. Attendance | 19,898 |
| Avg. Revenue / Game | $1,432,682 |
| Projected Revenue | $2,865,364 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Erik Karlsson |
4 |
$5,250,000 |
| Brayden Point |
3 |
$5,181,818 |
| Robert Thomas |
4 |
$4,378,743 |
| Cole Caufield |
4 |
$4,230,539 |
| Phillip Danault |
3 |
$3,750,000 |
| Pavel Buchnevich |
2 |
$3,202,454 |
| Semyon Varlamov |
2 |
$2,500,000 |
| Artturi Lehkonen |
2 |
$2,180,982 |
| Nikita Zadorov |
3 |
$2,040,000 |
| Warren Foegele |
2 |
$1,898,006 |
| Luke Schenn |
1 |
$1,500,000 |
| Sean Walker |
1 |
$1,463,190 |
| Casey Cizikas |
1 |
$1,330,000 |
| Connor Bedard |
3 |
$950,000 |
| Bobby McMann |
4 |
$770,000 |
| Arber Xhekaj |
1 |
$750,000 |
| Adam Pelech |
3 |
$701,000 |
| Radko Gudas |
4 |
$600,000 |
| Nick Seeler |
2 |
$500,000 |
| Nick Bjugstad |
4 |
$450,000 |
| Jonas Johansson |
2 |
$450,000 |
| Mackenzie Blackwood |
2 |
$350,000 |
| Paul Cotter |
2 |
$350,000 |
| William Carrier |
4 |
$300,000 |
| Juraj Slafkovsky |
2 |
$300,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Matt Rempe |
2 |
$75,000 |
| Yan Kuznetsov |
3 |
$60,000 |
| Mathieu Olivier |
2 |
$59,281 |
| Maksymilian Szuber |
2 |
$50,000 |
| Adam Klapka |
4 |
$45,000 |
| Cole Sillinger |
1 |
$35,000 |
| Matt Martin |
1 |
$35,000 |
| Adam Raska |
2 |
$30,000 |
| Declan Chisholm |
3 |
$30,000 |
| Bokondji Imama |
2 |
$30,000 |
| Jon Merrill |
4 |
$30,000 |
| Liam O'Brien |
2 |
$30,000 |
| Pavel Dorofeyev |
1 |
$30,000 |
| Joe Snively |
2 |
$30,000 |
Last Updated Monday, Apr 7 2025
