Financial Report

TampaBay 25-8-1 (2nd EASTERN)
ORGANIZATION INFO
ArenaSt. Pete Times Forum
Capacity22,000
Ticket Price$29
SALARY COMMITMENT
Year 2024$46,072,190
Year 2025$37,140,641
Year 2026$36,746,941
Year 2027$27,517,078
EXPENSES
Pro Payroll$44,889,627
Farm Payroll$1,182,563
Prospect Fees$110,190
Coach$0
Games Remaining48
Total Game Expenses$563,200
Projected Expenses$27,033,588
Projected Balance$44,196,069
INCOME
Current Funds$34,480,857
Home Games Remaining24
Avg. Attendance22,000
Avg. Revenue / Game$1,531,200
Projected Revenue$36,748,800
PRO PAYROLL
PLAYER TERM SALARY
Auston Matthews 4 $6,923,836
Cale Makar 3 $4,909,091
Jake Guentzel 4 $4,600,010
Chris Kreider 4 $4,600,010
Andrei Vasilevskiy 4 $4,555,555
Sidney Crosby 1 $4,009,500
Charlie Coyle 4 $3,111,555
Joey Daccord 1 $2,000,000
Gustav Forsling 1 $1,472,393
Jeremy Lauzon 3 $1,090,909
Mike Reilly 3 $1,001,000
Shayne Gostisbehere 4 $1,000,001
Mats Zuccarello 4 $1,000,000
Colton Sissons 4 $800,000
Curtis Lazar 4 $615,000
Anthony Stolarz 1 $586,656
Barclay Goodrow 3 $391,000
Nick Leddy 3 $356,000
Sean Kuraly 3 $356,000
Luke Glendening 4 $311,111
Alex Lyon 2 $300,000
Brock Faber 3 $300,000
Colin Blackwell 3 $300,000
Noah Cates 1 $300,000
FARM PAYROLL
PLAYER TERM SALARY
Vitek Vanecek 3 $231,818
Kevin Hayes 1 $190,000
Jean-Gabriel Pageau 1 $188,000
Nikita Nesterenko 1 $75,000
Sam Carrick 3 $62,200
John Ludvig 3 $55,000
Zac Jones 3 $54,734
Collin Graf 1 $50,000
Zach Aston-Reese 2 $33,700
Calle Rosen 3 $31,111
Derek Ryan 3 $31,000
Tyler Kleven 3 $30,000
Jackson LaCombe 2 $30,000
Matty Beniers 3 $30,000
Justus Annunen 1 $30,000
Kaedan Korczak 2 $30,000
Jake Leschyshyn 1 $30,000
Last Updated Friday, Dec 20 2024