ORGANIZATION INFO |
|---|
| Arena | American Airlines Center |
| Capacity | 23,000 |
| Ticket Price | $30 |
SALARY COMMITMENT |
|---|
| Year 2024 | $49,486,201 |
| Year 2025 | $40,308,980 |
| Year 2026 | $39,928,980 |
| Year 2027 | $24,221,144 |
EXPENSES |
|---|
| Pro Payroll | $46,955,167 |
| Farm Payroll | $809,177 |
| Prospect Fees | $217,701 |
| Coach | $0 |
| Games Remaining | 2 |
| Total Game Expenses | $606,145 |
| Projected Expenses | $1,212,290 |
| Projected Balance | $48,786,190 |
INCOME |
|---|
| Current Funds | $48,749,204 |
| Home Games Remaining | 1 |
| Avg. Attendance | 17,352 |
| Avg. Revenue / Game | $1,249,276 |
| Projected Revenue | $1,249,276 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Mikko Rantanen |
4 |
$8,171,779 |
| Matthew Tkachuk |
3 |
$5,181,818 |
| Tim Stutzle |
4 |
$4,500,000 |
| Bo Horvat |
4 |
$4,000,000 |
| Clayton Keller |
1 |
$3,947,850 |
| Sergei Bobrovsky |
3 |
$3,600,000 |
| Josh Manson |
3 |
$3,100,000 |
| Dmitry Orlov |
4 |
$2,499,000 |
| Lawson Crouse |
4 |
$2,317,365 |
| Jonas Brodin |
3 |
$2,005,000 |
| Nazem Kadri |
1 |
$1,650,000 |
| Chris Tanev |
4 |
$965,000 |
| Adam Lowry |
3 |
$900,000 |
| Kevin Lankinen |
1 |
$890,625 |
| Brandon Tanev |
4 |
$744,000 |
| Carson Soucy |
4 |
$744,000 |
| Adam Larsson |
1 |
$666,000 |
| Alex Nylander |
1 |
$422,730 |
| Kirill Marchenko |
2 |
$350,000 |
| Arthur Kaliyev |
1 |
$300,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Michael McLeod |
1 |
$754,491 |
| Nils Hoglander |
3 |
$741,018 |
| Ivan Prosvetov |
1 |
$417,665 |
| Zach Whitecloud |
3 |
$150,000 |
| Austin Czarnik |
4 |
$50,000 |
| Zach Sanford |
4 |
$50,000 |
| Nick Blankenburg |
1 |
$45,000 |
| Jaret Anderson-Dolan |
1 |
$41,767 |
| Liam Foudy |
1 |
$41,093 |
| Anthony Richard |
2 |
$30,000 |
| Justin Sourdif |
4 |
$30,000 |
| Lukas Cormier |
4 |
$30,000 |
| Yaniv Perets |
4 |
$30,000 |
| Roby Jarventie |
4 |
$30,000 |
| Vasily Ponomarev |
4 |
$30,000 |
| Ethan Del Mastro |
4 |
$30,000 |
| Yaroslav Askarov |
3 |
$30,000 |
Last Updated Monday, Apr 7 2025
