Financial Report

Dallas 22-14-0 (5th WESTERN)
ORGANIZATION INFO
ArenaAmerican Airlines Center
Capacity23,000
Ticket Price$30
SALARY COMMITMENT
Year 2024$44,728,705
Year 2025$36,682,109
Year 2026$36,617,109
Year 2027$21,186,144
EXPENSES
Pro Payroll$44,015,845
Farm Payroll$712,860
Prospect Fees$217,701
Coach$0
Games Remaining46
Total Game Expenses$548,127
Projected Expenses$25,213,838
Projected Balance$46,161,623
INCOME
Current Funds$45,945,097
Home Games Remaining23
Avg. Attendance15,357
Avg. Revenue / Game$1,105,668
Projected Revenue$25,430,364
PRO PAYROLL
PLAYER TERM SALARY
Mikko Rantanen 4 $8,171,779
Matthew Tkachuk 3 $5,181,818
Tim Stutzle 4 $4,500,000
Clayton Keller 1 $3,947,850
Sergei Bobrovsky 3 $3,600,000
Josh Manson 3 $3,100,000
Dmitry Orlov 4 $2,499,000
Lawson Crouse 4 $2,317,365
Jonas Brodin 3 $2,005,000
Nazem Kadri 1 $1,650,000
Connor Brown 4 $965,000
Chris Tanev 4 $965,000
Michael McLeod 1 $754,491
Brandon Tanev 4 $744,000
Carson Soucy 4 $744,000
Nils Hoglander 3 $741,018
Adam Larsson 1 $666,000
Drew O'Connor 3 $623,129
Alex Nylander 1 $422,730
Ivan Prosvetov 1 $417,665
FARM PAYROLL
PLAYER TERM SALARY
Zach Whitecloud 3 $150,000
Austin Czarnik 4 $50,000
Zach Sanford 4 $50,000
Nick Blankenburg 1 $45,000
Jaret Anderson-Dolan 1 $41,767
Liam Foudy 1 $41,093
Kirill Marchenko 2 $35,000
Anthony Richard 2 $30,000
Justin Sourdif 4 $30,000
Arthur Kaliyev 1 $30,000
Lukas Cormier 4 $30,000
Yaniv Perets 4 $30,000
Pavel Dorofeyev 1 $30,000
Roby Jarventie 4 $30,000
Vasily Ponomarev 4 $30,000
Ethan Del Mastro 4 $30,000
Yaroslav Askarov 3 $30,000
Last Updated Friday, Dec 20 2024