ORGANIZATION INFO |
|---|
| Arena | Air Canada Centre |
| Capacity | 18,000 |
| Ticket Price | $28 |
SALARY COMMITMENT |
|---|
| Year 2024 | $28,428,320 |
| Year 2025 | $17,975,086 |
| Year 2026 | $11,347,242 |
| Year 2027 | $743,000 |
EXPENSES |
|---|
| Pro Payroll | $27,984,716 |
| Farm Payroll | $443,604 |
| Prospect Fees | $184,399 |
| Coach | $0 |
| Games Remaining | 48 |
| Total Game Expenses | $348,936 |
| Projected Expenses | $16,748,909 |
| Projected Balance | $6,734,095 |
INCOME |
|---|
| Current Funds | $4,640,556 |
| Home Games Remaining | 24 |
| Avg. Attendance | 11,683 |
| Avg. Revenue / Game | $785,102 |
| Projected Revenue | $18,842,448 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Dougie Hamilton |
3 |
$5,111,110 |
| Hampus Lindholm |
3 |
$4,499,000 |
| Evgeny Kuznetsov |
2 |
$4,400,000 |
| Nino Niederreiter |
1 |
$3,461,540 |
| Ryan Lindgren |
1 |
$1,636,364 |
| Klim Kostin |
2 |
$1,077,844 |
| Ryan Poehling |
3 |
$934,132 |
| Eetu Luostarinen |
1 |
$818,180 |
| Kailer Yamamoto |
1 |
$808,383 |
| Dmitri Voronkov |
2 |
$750,000 |
| Cal Petersen |
4 |
$743,000 |
| Max Jones |
1 |
$715,031 |
| Emil Bemstrom |
1 |
$490,910 |
| Sam Steel |
1 |
$458,084 |
| Evgenii Dadonov |
1 |
$450,000 |
| Joey Anderson |
1 |
$431,138 |
| Dylan Samberg |
1 |
$300,000 |
| Jacob Moverare |
1 |
$300,000 |
| Scott Perunovich |
2 |
$300,000 |
| Chris Driedger |
1 |
$300,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Matt Grzelcyk |
1 |
$203,604 |
| Alexandre Carrier |
1 |
$50,000 |
| Andreas Englund |
2 |
$35,000 |
| Samuel Bolduc |
2 |
$35,000 |
| Adam Beckman |
2 |
$30,000 |
| Daemon Hunt |
3 |
$30,000 |
| Raphael Lavoie |
3 |
$30,000 |
| Vladislav Kolyachonok |
1 |
$30,000 |
Last Updated Friday, Dec 20 2024
