ORGANIZATION INFO |
|---|
| Arena | RBC Center |
| Capacity | 22,000 |
| Ticket Price | $28 |
SALARY COMMITMENT |
|---|
| Year 2024 | $32,281,906 |
| Year 2025 | $18,694,727 |
| Year 2026 | $7,459,301 |
| Year 2027 | $2,400,000 |
EXPENSES |
|---|
| Pro Payroll | $31,891,048 |
| Farm Payroll | $390,858 |
| Prospect Fees | $165,963 |
| Coach | $0 |
| Games Remaining | 47 |
| Total Game Expenses | $395,706 |
| Projected Expenses | $18,598,169 |
| Projected Balance | $31,127,575 |
INCOME |
|---|
| Current Funds | $31,841,197 |
| Home Games Remaining | 23 |
| Avg. Attendance | 11,571 |
| Avg. Revenue / Game | $777,589 |
| Projected Revenue | $17,884,547 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Darcy Kuemper |
2 |
$4,499,000 |
| Ville Husso |
3 |
$3,499,000 |
| Andre Burakovsky |
1 |
$2,499,000 |
| Mason Marchment |
4 |
$2,400,000 |
| Anthony Beauvillier |
1 |
$2,291,411 |
| Robby Fabbri |
2 |
$2,063,650 |
| Kasperi Kapanen |
1 |
$1,745,455 |
| Tyler Myers |
1 |
$1,600,000 |
| Pierre Engvall |
1 |
$1,534,091 |
| TJ Brodie |
2 |
$1,500,000 |
| Stefan Noesen |
2 |
$1,350,000 |
| Niko Mikkola |
1 |
$1,295,455 |
| Rasmus Ristolainen |
3 |
$1,100,000 |
| Vincent Desharnais |
1 |
$750,000 |
| Morgan Barron |
2 |
$727,545 |
| Jack St. Ivany |
1 |
$500,000 |
| Mark Jankowski |
2 |
$455,000 |
| Givani Smith |
2 |
$431,140 |
| William Lagesson |
3 |
$400,301 |
| Jordan Spence |
1 |
$350,000 |
| Nicholas Robertson |
1 |
$300,000 |
| Alexander Alexeyev |
1 |
$300,000 |
| Beck Malenstyn |
1 |
$300,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Kevin Rooney |
2 |
$70,000 |
| Sebastian AhoD |
2 |
$56,250 |
| David Gustafsson |
2 |
$52,841 |
| Aku Raty |
1 |
$50,000 |
| Marian Studenic |
1 |
$41,767 |
| Spencer Stastney |
2 |
$30,000 |
| Tye Kartye |
3 |
$30,000 |
| Riley Tufte |
1 |
$30,000 |
| Will Cuylle |
3 |
$30,000 |
Last Updated Friday, Dec 20 2024
