Financial Report

LA 11-20-4 (11th WESTERN)
ORGANIZATION INFO
ArenaStaples Center
Capacity23,000
Ticket Price$27
SALARY COMMITMENT
Year 2024$36,600,037
Year 2025$28,733,962
Year 2026$13,756,787
Year 2027$3,856,347
EXPENSES
Pro Payroll$36,435,037
Farm Payroll$165,000
Prospect Fees$77,881
Coach$0
Games Remaining47
Total Game Expenses$447,292
Projected Expenses$21,022,709
Projected Balance$35,144,595
INCOME
Current Funds$30,830,168
Home Games Remaining24
Avg. Attendance16,291
Avg. Revenue / Game$1,055,714
Projected Revenue$25,337,136
PRO PAYROLL
PLAYER TERM SALARY
Johnny Gaudreau 2 $6,100,000
Adam Fox 3 $5,181,818
Dylan Cozens 4 $3,826,347
Trevor Zegras 3 $3,098,802
Ondrej Palat 2 $2,490,000
Carter Hart 1 $2,196,990
Jake McCabe 2 $1,770,000
Dominik Kubalik 1 $1,601,220
Mathieu Joseph 3 $1,589,820
Zemgus Girgensons 1 $1,518,400
Alexander Romanov 2 $1,347,305
Sammy Blais 2 $776,460
Ryan Lomberg 1 $750,000
Sam Montembeault 1 $681,818
Christian Fischer 1 $606,287
Ben Hutton 2 $600,000
Brett Seney 2 $528,410
Kale Clague 1 $511,360
Nathan Walker 2 $360,000
Dylan McIlrath 2 $300,000
Jake Neighbours 2 $300,000
Isaak Phillips 2 $300,000
FARM PAYROLL
PLAYER TERM SALARY
Rem Pitlick 2 $75,000
Sam Colangelo 4 $30,000
Alex Turcotte 2 $30,000
Joshua Roy 3 $30,000
Last Updated Friday, Dec 20 2024