ORGANIZATION INFO |
|---|
| Arena | Rexall Place |
| Capacity | 18,000 |
| Ticket Price | $25 |
SALARY COMMITMENT |
|---|
| Year 2026 | $26,890,668 |
| Year 2027 | $9,693,199 |
| Year 2028 | $3,347,690 |
| Year 2029 | $477,690 |
EXPENSES |
|---|
| Pro Payroll | $26,660,668 |
| Farm Payroll | $230,000 |
| Prospect Fees | $111,183 |
| Coach | $0 |
| Games Remaining | 74 |
| Total Game Expenses | $321,451 |
| Projected Expenses | $23,787,345 |
| Projected Balance | $51,915,193 |
INCOME |
|---|
| Current Funds | $43,224,382 |
| Home Games Remaining | 37 |
| Avg. Attendance | 14,630 |
| Avg. Revenue / Game | $877,788 |
| Projected Revenue | $32,478,156 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Tomas Hertl |
1 |
$5,299,999 |
| Adrian Kempe |
1 |
$3,000,000 |
| Jonathan Drouin |
2 |
$2,300,000 |
| Chandler Stephenson |
1 |
$2,281,000 |
| Mikey Anderson |
2 |
$2,223,054 |
| Thomas Novak |
2 |
$1,522,455 |
| Vladislav Namestnikov |
3 |
$1,300,000 |
| Anthony Duclair |
1 |
$1,260,000 |
| Braden Schneider |
1 |
$1,125,000 |
| Colin Miller |
1 |
$1,100,000 |
| David Rittich |
3 |
$1,000,000 |
| Christian Dvorak |
1 |
$700,000 |
| Johnathan Kovacevic |
1 |
$516,470 |
| Brandon Halverson |
3 |
$450,000 |
| Max Sasson |
4 |
$432,690 |
| Mattias Janmark |
1 |
$350,000 |
| Brendan Gaunce |
1 |
$300,000 |
| Denton Mateychuk |
2 |
$300,000 |
| Jeff Malott |
1 |
$300,000 |
| Nicolas Aube-Kubel |
1 |
$300,000 |
| Isac Lundestrom |
1 |
$300,000 |
| Declan Chisholm |
1 |
$300,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Nick Lardis |
3 |
$45,000 |
| Angus Booth |
3 |
$45,000 |
| Brayden Yager |
4 |
$45,000 |
| Jaycob Megna |
1 |
$35,000 |
| Wyatt Kaiser |
1 |
$30,000 |
| Jett Luchanko |
3 |
$30,000 |
Last Updated Thursday, Oct 22 2026
