ORGANIZATION INFO |
|---|
| Arena | Rexall Place |
| Capacity | 18,000 |
| Ticket Price | $30 |
SALARY COMMITMENT |
|---|
| Year 2024 | $47,623,676 |
| Year 2025 | $27,131,961 |
| Year 2026 | $14,410,957 |
| Year 2027 | $4,044,760 |
EXPENSES |
|---|
| Pro Payroll | $46,136,981 |
| Farm Payroll | $748,794 |
| Prospect Fees | $100,749 |
| Coach | $0 |
| Games Remaining | 3 |
| Total Game Expenses | $582,005 |
| Projected Expenses | $1,746,016 |
| Projected Balance | $43,963,234 |
INCOME |
|---|
| Current Funds | $44,516,968 |
| Home Games Remaining | 1 |
| Avg. Attendance | 16,559 |
| Avg. Revenue / Game | $1,192,282 |
| Projected Revenue | $1,192,282 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Zach Hyman |
3 |
$4,900,000 |
| Tomas Hertl |
1 |
$4,499,000 |
| Aaron Ekblad |
2 |
$4,141,104 |
| Jamie Benn |
1 |
$3,400,000 |
| Adrian Kempe |
3 |
$3,000,000 |
| Jake DeBrusk |
2 |
$2,727,273 |
| Vince Dunn |
1 |
$2,727,273 |
| Tristan Jarry |
1 |
$2,415,644 |
| Seth Jones |
1 |
$2,339,724 |
| Jonathan Drouin |
4 |
$2,300,000 |
| Ryan Hartman |
2 |
$2,250,000 |
| Ben Chiarot |
1 |
$2,100,000 |
| Carter Verhaeghe |
2 |
$1,863,497 |
| Mario Ferraro |
3 |
$1,772,727 |
| David Rittich |
1 |
$1,600,000 |
| Tommy Novak |
4 |
$1,522,455 |
| Ryan McLeod |
2 |
$1,131,740 |
| Johnathan Kovacevic |
3 |
$516,470 |
| Daniel Sprong |
1 |
$511,364 |
| Michael Amadio |
1 |
$418,710 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Jalen Chatfield |
2 |
$519,890 |
| Calen Addison |
1 |
$300,000 |
| Mikey Anderson |
4 |
$222,305 |
| Conor Sheary |
1 |
$180,000 |
| Nicklas Backstrom |
3 |
$77,000 |
| Christian Dvorak |
3 |
$70,000 |
| Denis Gurianov |
2 |
$52,500 |
| Walker Duehr |
2 |
$35,000 |
| Wyatt Kaiser |
3 |
$30,000 |
Last Updated Monday, Apr 7 2025
