ORGANIZATION INFO |
---|
Arena | Rexall Place |
Capacity | 18,000 |
Ticket Price | $30 |
SALARY COMMITMENT |
Year 2024 | $45,328,952 |
Year 2025 | $27,446,961 |
Year 2026 | $14,410,957 |
Year 2027 | $4,044,760 |
EXPENSES |
Pro Payroll | $44,667,147 |
Farm Payroll | $661,805 |
Prospect Fees | $102,249 |
Coach | $0 |
Games Remaining | 47 |
Total Game Expenses | $526,600 |
Projected Expenses | $24,750,201 |
Projected Balance | $43,885,564 |
INCOME |
Current Funds | $42,230,638 |
Home Games Remaining | 23 |
Avg. Attendance | 15,945 |
Avg. Revenue / Game | $1,148,049 |
Projected Revenue | $26,405,127 |
PRO PAYROLL
PLAYER |
TERM |
SALARY |
Zach Hyman |
3 |
$4,900,000 |
Tomas Hertl |
1 |
$4,499,000 |
Aaron Ekblad |
2 |
$4,141,104 |
Jamie Benn |
1 |
$3,400,000 |
Adrian Kempe |
3 |
$3,000,000 |
Jake DeBrusk |
2 |
$2,727,273 |
Vince Dunn |
1 |
$2,727,273 |
Tristan Jarry |
1 |
$2,415,644 |
Jonathan Drouin |
4 |
$2,300,000 |
Ryan Hartman |
2 |
$2,250,000 |
Ben Chiarot |
1 |
$2,100,000 |
Carter Verhaeghe |
2 |
$1,863,497 |
Mario Ferraro |
3 |
$1,772,727 |
David Rittich |
1 |
$1,600,000 |
Tommy Novak |
4 |
$1,522,455 |
Ryan McLeod |
2 |
$1,131,740 |
Jalen Chatfield |
2 |
$519,890 |
Johnathan Kovacevic |
3 |
$516,470 |
Daniel Sprong |
1 |
$511,364 |
Michael Amadio |
1 |
$418,710 |
Walker Duehr |
2 |
$350,000 |
FARM PAYROLL
PLAYER |
TERM |
SALARY |
Mikey Anderson |
4 |
$222,305 |
Conor Sheary |
1 |
$180,000 |
Nicklas Backstrom |
3 |
$77,000 |
Christian Dvorak |
3 |
$70,000 |
Denis Gurianov |
2 |
$52,500 |
Wyatt Kaiser |
3 |
$30,000 |
Calen Addison |
1 |
$30,000 |
Last Updated Friday, Dec 20 2024