Financial Report

Calgary 5-4-1 (7th WESTERN)
ORGANIZATION INFO
ArenaPengrowth Saddledome
Capacity18,000
Ticket Price$30
SALARY COMMITMENT
Year 2026$45,707,359
Year 2027$33,854,365
Year 2028$21,949,683
Year 2029$8,940,350
EXPENSES
Pro Payroll$44,470,375
Farm Payroll$1,236,984
Prospect Fees$133,666
Coach$0
Games Remaining74
Total Game Expenses$545,726
Projected Expenses$40,383,760
Projected Balance$92,894,680
INCOME
Current Funds$87,327,104
Home Games Remaining37
Avg. Attendance17,249
Avg. Revenue / Game$1,241,928
Projected Revenue$45,951,336
PRO PAYROLL
PLAYER TERM SALARY
Ilya Sorokin 3 $5,631,902
Dougie Hamilton 1 $5,111,110
Zach Werenski 2 $4,750,000
Brady Tkachuk 4 $4,438,187
Bryan Rust 1 $3,600,000
Troy Terry 3 $2,600,000
Dmitry Orlov 2 $2,499,000
Ivan Barbashev 2 $2,000,000
J.J. Moser 1 $1,725,850
Jonathan Huberdeau 3 $1,600,000
Cody Glass 3 $1,352,163
Alexey Toropchenko 4 $1,352,163
Anthony Stolarz 4 $1,100,000
Noel Acciari 2 $910,000
Marcus Foligno 4 $850,000
Evan Rodrigues 2 $750,000
Andrei Kuzmenko 4 $750,000
Vladimir Tarasenko 3 $600,000
Anthony Beauvillier 2 $500,000
Ryker Evans 1 $450,000
Ben Kindel 3 $450,000
Jeffrey Viel 4 $450,000
Parker Wotherspoon 3 $350,000
Olen Zellweger 1 $350,000
Josh Doan 1 $300,000
FARM PAYROLL
PLAYER TERM SALARY
Samuel Girard 2 $255,682
Dakota Mermis 1 $110,000
Michael Bunting 2 $85,000
Ethen Frank 1 $75,000
Pavol Regenda 3 $46,875
Sam Morton 3 $46,875
Kyle MacLean 3 $45,974
Pierre-Olivier Joseph 3 $45,544
Tyson Hinds 3 $45,000
Sandis Vilmanis 3 $45,000
Marek Alscher 3 $45,000
Dmitri Simashev 3 $45,000
Adam Wilsby 1 $37,500
Artyom Levshunov 2 $35,000
Samuel Poulin 1 $33,534
Sheldon Dries 2 $30,000
Shane Wright 1 $30,000
Hugh McGing 2 $30,000
Matthew Poitras 1 $30,000
Cole Reinhardt 2 $30,000
Carter Mazur 2 $30,000
Sam Rinzel 3 $30,000
Caleb Jones 3 $30,000
Last Updated Thursday, Oct 22 2026