ORGANIZATION INFO |
|---|
| Arena | Pengrowth Saddledome |
| Capacity | 18,000 |
| Ticket Price | $30 |
SALARY COMMITMENT |
|---|
| Year 2024 | $40,252,178 |
| Year 2025 | $24,005,317 |
| Year 2026 | $20,460,000 |
| Year 2027 | $14,640,000 |
EXPENSES |
|---|
| Pro Payroll | $39,288,540 |
| Farm Payroll | $378,638 |
| Prospect Fees | $151,489 |
| Coach | $0 |
| Games Remaining | 47 |
| Total Game Expenses | $492,728 |
| Projected Expenses | $23,158,199 |
| Projected Balance | $75,286,149 |
INCOME |
|---|
| Current Funds | $72,430,628 |
| Home Games Remaining | 24 |
| Avg. Attendance | 15,054 |
| Avg. Revenue / Game | $1,083,905 |
| Projected Revenue | $26,013,720 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Alex Pietrangelo |
1 |
$8,275,000 |
| Zach Werenski |
4 |
$4,750,000 |
| Mark Scheifele |
4 |
$3,900,000 |
| Bryan Rust |
3 |
$3,600,000 |
| Samuel Girard |
1 |
$2,760,736 |
| Alec Martinez |
2 |
$2,499,900 |
| Ilya Sorokin |
1 |
$2,208,589 |
| Ivan Barbashev |
4 |
$2,000,000 |
| Isac Lundestrom |
1 |
$970,060 |
| Noel Acciari |
4 |
$910,000 |
| Michael Bunting |
4 |
$850,000 |
| Jake Allen |
4 |
$750,000 |
| Evan Rodrigues |
4 |
$750,000 |
| Alexey Toropchenko |
2 |
$673,650 |
| Cody Glass |
1 |
$595,994 |
| Pavol Regenda |
1 |
$500,000 |
| J.J. Moser |
1 |
$450,000 |
| Ryker Evans |
3 |
$450,000 |
| Pierre-Olivier Joseph |
1 |
$444,611 |
| Kevin Stenlund |
4 |
$400,000 |
| Olen Zellweger |
3 |
$350,000 |
| Kyle MacLean |
2 |
$300,000 |
| Shane Wright |
3 |
$300,000 |
| James Malatesta |
3 |
$300,000 |
| Brock McGinn |
4 |
$300,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Matt Nieto |
3 |
$350,000 |
| Josh Doan |
3 |
$300,000 |
| Dakota Mermis |
3 |
$110,000 |
| Mark Friedman |
1 |
$41,871 |
| Grigori Denisenko |
2 |
$41,767 |
| Sam Poulin |
2 |
$30,000 |
| Jack Thompson |
4 |
$30,000 |
| Hugh McGing |
3 |
$30,000 |
| Matthew Poitras |
3 |
$30,000 |
Last Updated Friday, Dec 20 2024
