ORGANIZATION INFO |
|---|
| Arena | Consol Energy Center |
| Capacity | 22,000 |
| Ticket Price | $29 |
SALARY COMMITMENT |
|---|
| Year 2024 | $45,881,374 |
| Year 2025 | $21,198,665 |
| Year 2026 | $7,501,497 |
| Year 2027 | $6,751,497 |
EXPENSES |
|---|
| Pro Payroll | $45,651,047 |
| Farm Payroll | $230,327 |
| Prospect Fees | $170,167 |
| Coach | $0 |
| Games Remaining | 3 |
| Total Game Expenses | $561,604 |
| Projected Expenses | $1,684,812 |
| Projected Balance | $30,483,130 |
INCOME |
|---|
| Current Funds | $29,105,542 |
| Home Games Remaining | 2 |
| Avg. Attendance | 22,000 |
| Avg. Revenue / Game | $1,531,200 |
| Projected Revenue | $3,062,400 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Filip Forsberg |
1 |
$8,000,000 |
| Alex Ovechkin |
4 |
$5,000,000 |
| William Nylander |
2 |
$4,747,068 |
| Justin Faulk |
1 |
$4,300,000 |
| Noah Hanifin |
2 |
$3,375,000 |
| Rasmus Dahlin |
1 |
$3,312,883 |
| Tom Wilson |
2 |
$2,600,000 |
| Roope Hintz |
1 |
$2,174,080 |
| Erik Cernak |
1 |
$2,036,040 |
| Sam Reinhart |
1 |
$1,794,479 |
| Stuart Skinner |
4 |
$1,751,497 |
| Tyler Myers |
1 |
$1,600,000 |
| Nicholas Paul |
2 |
$950,000 |
| Ty Emberson |
3 |
$750,000 |
| Lars Eller |
2 |
$710,000 |
| Brian Dumoulin |
2 |
$700,000 |
| Alex Iafallo |
2 |
$500,000 |
| Kyle Okposo |
1 |
$400,000 |
| Scott Wedgewood |
1 |
$350,000 |
| PE Bellemare |
1 |
$300,000 |
| Sheldon Rempal |
1 |
$300,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Jaycob Megna |
2 |
$115,100 |
| Caleb Jones |
1 |
$55,227 |
| Jonny Brodzinski |
1 |
$30,000 |
| Nikolai Knyzhov |
1 |
$30,000 |
Last Updated Monday, Apr 7 2025
