ORGANIZATION INFO |
|---|
| Arena | HP Pavilion |
| Capacity | 23,000 |
| Ticket Price | $30 |
SALARY COMMITMENT |
|---|
| Year 2026 | $40,821,410 |
| Year 2027 | $31,121,475 |
| Year 2028 | $28,241,475 |
| Year 2029 | $7,480,962 |
EXPENSES |
|---|
| Pro Payroll | $40,209,202 |
| Farm Payroll | $612,208 |
| Prospect Fees | $222,789 |
| Coach | $0 |
| Games Remaining | 74 |
| Total Game Expenses | $488,621 |
| Projected Expenses | $36,157,985 |
| Projected Balance | $135,825,748 |
INCOME |
|---|
| Current Funds | $117,636,542 |
| Home Games Remaining | 37 |
| Avg. Attendance | 20,400 |
| Avg. Revenue / Game | $1,468,843 |
| Projected Revenue | $54,347,191 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| David Pastrnak |
3 |
$7,361,963 |
| Rasmus Dahlin |
3 |
$5,625,000 |
| Martin Necas |
4 |
$4,975,962 |
| Jack Hughes |
1 |
$4,363,636 |
| Artturi Lehkonen |
4 |
$2,505,000 |
| Ryan Nugent-Hopkins |
3 |
$2,499,990 |
| Joey Daccord |
3 |
$2,200,000 |
| Alex Killorn |
3 |
$1,550,000 |
| Timothy Liljegren |
1 |
$1,534,091 |
| Trevor Moore |
1 |
$1,100,000 |
| Connor Murphy |
2 |
$1,000,000 |
| Connor Dewar |
3 |
$973,560 |
| Nate Schmidt |
1 |
$800,000 |
| Marcus Johansson |
2 |
$750,000 |
| Jason Dickinson |
2 |
$740,000 |
| Brett Kulak |
1 |
$700,000 |
| Kasperi Kapanen |
3 |
$550,000 |
| Mason Lohrei |
1 |
$350,000 |
| Anton Forsberg |
1 |
$330,000 |
| Zemgus Girgensons |
1 |
$300,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| J.T. Compher |
2 |
$240,000 |
| Rasmus Ristolainen |
1 |
$110,000 |
| Adam Henrique |
1 |
$60,000 |
| Jiri Patera |
1 |
$52,208 |
| Vincent Iorio |
2 |
$30,000 |
| Ty Mueller |
2 |
$30,000 |
| Luca Del Bel Belluz |
2 |
$30,000 |
| Oskar Sundqvist |
2 |
$30,000 |
| Uvis Balinskis |
2 |
$30,000 |
Last Updated Thursday, Oct 22 2026
