ORGANIZATION INFO |
---|
Arena | HP Pavilion |
Capacity | 22,000 |
Ticket Price | $30 |
SALARY COMMITMENT |
Year 2024 | $45,557,059 |
Year 2025 | $35,961,196 |
Year 2026 | $25,839,541 |
Year 2027 | $3,178,000 |
EXPENSES |
Pro Payroll | $44,949,361 |
Farm Payroll | $607,698 |
Prospect Fees | $164,551 |
Coach | $0 |
Games Remaining | 47 |
Total Game Expenses | $557,581 |
Projected Expenses | $26,206,289 |
Projected Balance | $87,648,823 |
INCOME |
Current Funds | $85,197,825 |
Home Games Remaining | 23 |
Avg. Attendance | 17,304 |
Avg. Revenue / Game | $1,245,969 |
Projected Revenue | $28,657,287 |
PRO PAYROLL
PLAYER |
TERM |
SALARY |
Mitch Marner |
3 |
$7,344,840 |
David Pastrnak |
1 |
$4,601,227 |
Mika Zibanejad |
3 |
$4,511,110 |
Jack Hughes |
3 |
$4,363,636 |
Kevin Fiala |
3 |
$4,295,455 |
Linus Ullmark |
2 |
$4,100,000 |
Cam Fowler |
1 |
$3,250,000 |
Filip Hronek |
2 |
$3,036,810 |
J.T. Compher |
4 |
$2,400,000 |
Martin Necas |
2 |
$1,702,647 |
Nate Schmidt |
3 |
$800,000 |
Timothy Liljegren |
1 |
$763,636 |
Brett Kulak |
3 |
$700,000 |
Derek Forbort |
1 |
$650,000 |
Tyler Motte |
3 |
$580,000 |
Mackenzie Blackwood |
2 |
$350,000 |
Wyatt Johnston |
2 |
$300,000 |
Oskar Sundqvist |
4 |
$300,000 |
Connor Dewar |
1 |
$300,000 |
Uvis Balinskis |
4 |
$300,000 |
Daniil Miromanov |
2 |
$300,000 |
FARM PAYROLL
PLAYER |
TERM |
SALARY |
Jeff Carter |
2 |
$249,990 |
Hunter Shepard |
4 |
$93,000 |
Alexander Barabanov |
4 |
$55,000 |
Jiri Patera |
2 |
$52,208 |
Sam Gagner |
3 |
$36,500 |
Jordan Oesterle |
1 |
$31,000 |
Nikita Alexandrov |
2 |
$30,000 |
Vincent Iorio |
3 |
$30,000 |
Luca Del Bel Belluz |
4 |
$30,000 |
Last Updated Friday, Dec 20 2024