ORGANIZATION INFO |
|---|
| Arena | Xcel Energy Center |
| Capacity | 20,000 |
| Ticket Price | $30 |
SALARY COMMITMENT |
|---|
| Year 2024 | $44,944,356 |
| Year 2025 | $21,143,118 |
| Year 2026 | $10,740,694 |
| Year 2027 | $60,000 |
EXPENSES |
|---|
| Pro Payroll | $44,541,363 |
| Farm Payroll | $402,993 |
| Prospect Fees | $21,000 |
| Coach | $0 |
| Games Remaining | 46 |
| Total Game Expenses | $548,358 |
| Projected Expenses | $25,224,468 |
| Projected Balance | $74,457,456 |
INCOME |
|---|
| Current Funds | $76,716,815 |
| Home Games Remaining | 23 |
| Avg. Attendance | 13,869 |
| Avg. Revenue / Game | $998,483 |
| Projected Revenue | $22,965,109 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Timo Meier |
3 |
$5,963,189 |
| Elias Lindholm |
1 |
$4,600,110 |
| Brayden Schenn |
1 |
$4,475,560 |
| Cam Talbot |
1 |
$4,450,000 |
| Sam Bennett |
3 |
$3,017,045 |
| Blake Coleman |
2 |
$3,000,000 |
| Conor Garland |
2 |
$2,733,120 |
| Vladislav Gavrikov |
1 |
$1,932,515 |
| Matt Roy |
1 |
$1,739,260 |
| Artem Zub |
1 |
$1,725,460 |
| Jake Middleton |
3 |
$1,670,460 |
| Brandon Duhaime |
1 |
$1,400,625 |
| Henri Jokiharju |
1 |
$1,380,370 |
| Dante Fabbro |
2 |
$1,347,305 |
| Tyson Jost |
1 |
$1,077,844 |
| Nick Cousins |
2 |
$750,000 |
| Gabriel Vilardi |
1 |
$562,500 |
| Ryan Carpenter |
2 |
$560,000 |
| Nick Seeler |
2 |
$500,000 |
| Nikita Zaitsev |
2 |
$400,000 |
| Mattias Janmark |
2 |
$356,000 |
| Marco Rossi |
2 |
$300,000 |
| Joel Hofer |
1 |
$300,000 |
| Michael Hutchinson |
2 |
$300,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Dillon Dube |
1 |
$126,994 |
| John Hayden |
2 |
$35,999 |
| Akil Thomas |
3 |
$30,000 |
| Jakub Lauko |
2 |
$30,000 |
| Jiri Kulich |
4 |
$30,000 |
| Eric Comrie |
4 |
$30,000 |
| Victor Soderstrom |
1 |
$30,000 |
| Linus Karlsson |
2 |
$30,000 |
| Carson Meyer |
2 |
$30,000 |
| Jujhar Khaira |
2 |
$30,000 |
Last Updated Friday, Dec 20 2024
