Financial Report - Boston
Last Update on Saturday, Oct 5 2024 |
ORGANIZATION INFOS |
Arena | TD Banknorth Garden |
Capacity | 20,000 |
Ticket Price | 32.00$ |
SALARY COMMITMENT |
Year 2024 | 20,236,960$ |
Year 2025 | 14,599,960$ |
Year 2026 | 10,835,960$ |
Year 2027 | 7,658,960$ |
EXPENSES |
Pro Payroll | 20,096,960$ |
Farm Payroll | 140,000$ |
Prospect Fees | 324,355$ |
Coach | 50,001$ |
Games Remaining | 82 |
Total Game Expenses | 251,358$ |
Projected Expenses | 20,611,316$ |
Projected Balance | -16,185,350$ |
INCOME |
Current Funds | 4,425,966$ |
Home Games Remaining | 41 |
Avg. Attendance | 0,000 |
Avg. Revenue / Game | 0,000$ |
Projected Revenue | 0,000$ |
PRO PAYROLL CONTRACT |
PLAYERS |
Y |
CONTRACT |
Filip Forsberg | 4 | 5,863,960$ |
Brayden Schenn | 1 | 2,288,000$ |
Dmitry Kulikov | 2 | 1,056,000$ |
Andrei Kuzmenko | 2 | 1,000,000$ |
Colin Miller | 1 | 920,000$ |
Jan Rutta | 4 | 880,000$ |
Olli Maatta | 4 | 880,000$ |
Tommy Novak | 3 | 693,000$ |
Niko Mikkola | 2 | 644,000$ |
Morgan Frost | 2 | 644,000$ |
Victor Olofsson | 1 | 644,000$ |
Daniel Sprong | 3 | 608,000$ |
Urho Vaakanainen | 2 | 420,000$ |
Jansen Harkins | 3 | 406,000$ |
Mason Shaw | 1 | 350,000$ |
James Malatesta | 3 | 350,000$ |
Patrik Koch | 1 | 350,000$ |
Adam Edstrom | 3 | 350,000$ |
Kole Lind | 1 | 350,000$ |
Devon Levi | 3 | 350,000$ |
Arthur Kaliyev | 1 | 350,000$ |
Louis Domingue | 3 | 350,000$ |
Rafael Harvey-Pinard | 1 | 350,000$ |
FARM PAYROLL CONTRACT |
PLAYERS |
Y |
CONTRACT |
Arshdeep Bains | 4 | 35,000$ |
Ilya Solovyov | 3 | 35,000$ |
Nick DeSimone | 3 | 35,000$ |
Philip Kemp | 1 | 35,000$ |