Financial Report - Boston
| Last Update on Wednesday, Nov 27 2024 |
| ORGANIZATION INFOS |
| Arena | TD Banknorth Garden |
| Capacity | 20,000 |
| Ticket Price | 32.00$ |
| SALARY COMMITMENT |
| Year 2024 | 20,551,960$ |
| Year 2025 | 14,914,960$ |
| Year 2026 | 11,150,960$ |
| Year 2027 | 7,973,960$ |
| EXPENSES |
| Pro Payroll | 20,446,960$ |
| Farm Payroll | 105,000$ |
| Prospect Fees | 50,060$ |
| Coach | 50,001$ |
| Games Remaining | 58 |
| Total Game Expenses | 251,854$ |
| Projected Expenses | 14,607,527$ |
| Projected Balance | 23,118,845$ |
| INCOME |
| Current Funds | 9,938,166$ |
| Home Games Remaining | 29 |
| Avg. Attendance | 12,477 |
| Avg. Revenue / Game | 958,214$ |
| Projected Revenue | 27,788,206$ |
| PRO PAYROLL CONTRACT |
| PLAYERS |
Y |
CONTRACT |
| Filip Forsberg | 4 | 5,863,960$ |
| Brayden Schenn | 1 | 2,288,000$ |
| Dmitry Kulikov | 2 | 1,056,000$ |
| Andrei Kuzmenko | 2 | 1,000,000$ |
| Colin Miller | 1 | 920,000$ |
| Jan Rutta | 4 | 880,000$ |
| Olli Maatta | 4 | 880,000$ |
| Tommy Novak | 3 | 693,000$ |
| Niko Mikkola | 2 | 644,000$ |
| Morgan Frost | 2 | 644,000$ |
| Victor Olofsson | 1 | 644,000$ |
| Daniel Sprong | 3 | 608,000$ |
| Urho Vaakanainen | 2 | 420,000$ |
| Jansen Harkins | 3 | 406,000$ |
| Mason Shaw | 1 | 350,000$ |
| James Malatesta | 3 | 350,000$ |
| Arshdeep Bains | 4 | 350,000$ |
| Patrik Koch | 1 | 350,000$ |
| Adam Edstrom | 3 | 350,000$ |
| Kole Lind | 1 | 350,000$ |
| Devon Levi | 3 | 350,000$ |
| Arthur Kaliyev | 1 | 350,000$ |
| Louis Domingue | 3 | 350,000$ |
| Rafael Harvey-Pinard | 1 | 350,000$ |
| FARM PAYROLL CONTRACT |
| PLAYERS |
Y |
CONTRACT |
| Ilya Solovyov | 3 | 35,000$ |
| Nick DeSimone | 3 | 35,000$ |
| Philip Kemp | 1 | 35,000$ |