Current Funds

$21,871,066

Expenses

Pro Payroll	$46,945,733
Farm Payroll	$847,327
Prospect Fees	$147,987
Coach	$0,000
Games Remaining	75
Total Game Expenses	$584,647
Projected Expenses	$43,848,519
Projected Balance	$25,974,547

Salary Commitment

Year: 2015	$47,793,060
Year: 2016	$32,315,354
Year: 2017	$11,842,723
Year: 2018	$1,273,700

Henrik Sedin	6,954,545(2)
Daniel Sedin	6,830,357(2)
Joe Thornton	6,000,000(3)
Brent Burns	4,050,000(1)
Roberto Luongo	3,938,923(3)
David Backes	3,776,000(2)
Mikko Koivu	3,310,000(1)
James Wisniewski	1,852,714(1)
Nick Leddy	1,735,714(1)
Christopher Tanev	1,607,140(1)
Justin Abdelkader	1,446,429(2)
Brian Boyle	1,300,000(2)
Jannik Hansen	951,000(1)
Marco Scandella	658,929(1)
Jason Zucker	548,839(1)
Matthew Carle	502,000(4)
Steve Bernier	482,143(1)
Scott Gomez	351,000(4)
Curtis Lazar	350,000(3)
Troy Grosenick	300,000(4)

Craig Anderson	200,000(3)
Frank Corrado	96,477(1)
Max Talbot	75,200(2)
Andrew MacDonald	70,500(1)
Joe Vitale	50,500(1)
Adam Burish	50,100(3)
Ronalds Kenins	45,100(4)
Matt Halischuk	45,100(4)
Stephane Veilleux	33,750(1)
Nate Prosser	30,500(4)
Patrick Kaleta	30,100(2)
Tyler Wotherspoon	30,000(2)
Chris VandeVelde	30,000(2)
Patrik Nemeth	30,000(3)
Blair Jones	30,000(1)

Current Funds

$2,227,951

Expenses

Pro Payroll	$46,167,784
Farm Payroll	$767,127
Prospect Fees	$131,730
Coach	$0,000
Games Remaining	82
Total Game Expenses	$573,983
Projected Expenses	$47,066,641
Projected Balance	-$44,838,690

Salary Commitment

Year: 2015	$46,934,911
Year: 2016	$44,018,745
Year: 2017	$13,846,360
Year: 2018	$0,000

Marian Hossa	8,331,429(2)
Ryan Getzlaf	6,930,000(2)
Scott Hartnell	5,850,000(3)
Zdeno Chara	5,785,714(2)
Matt Niskanen	5,000,000(3)
Brandon Sutter	2,079,832(2)
Jared Cowen	1,992,860(3)
Antoine Roussel	1,607,143(2)
Mike Weber	1,339,286(2)
James Sheppard	1,024,160(2)
Jhonas Enroth	1,004,460(2)
Matt Bartkowski	984,769(2)
Jay Beagle	723,214(1)
Colby Robak	562,500(1)
Carter Ashton	536,345(1)
Antti Raanta	450,000(1)
Victor Bartley	428,572(2)
Brad Malone	337,500(1)
Mark Alt	300,000(3)
Freddie Hamilton	300,000(2)
Stuart Percy	300,000(3)
Paul Carey	300,000(3)

PA Parenteau	215,000(1)
Marek Mazanec	187,500(2)
Conor Allen	90,100(2)
Brayden McNabb	65,900(3)
Matt Donovan	56,250(1)
Jordan Schroeder	49,420(2)
Eric O'Dell	37,600(3)
Michael Kostka	35,357(1)
Mat Clark	30,000(2)

Current Funds

$2,953,041

Expenses

Pro Payroll	$31,650,819
Farm Payroll	$775,000
Prospect Fees	$86,775
Coach	$0,000
Games Remaining	82
Total Game Expenses	$396,495
Projected Expenses	$32,512,594
Projected Balance	-$29,559,553

Salary Commitment

Year: 2015	$32,425,819
Year: 2016	$11,735,999
Year: 2017	$7,532,429
Year: 2018	$3,326,000

Steven Stamkos	8,357,143(1)
Dustin Brown	6,428,571(1)
Justin Braun	3,000,000(4)
Cam Fowler	2,571,429(3)
Anton Forsberg	1,520,000(1)
Mike Weaver	1,500,000(1)
Jordan Leopold	1,350,000(2)
Valeri Nichushkin	950,000(2)
Joe Colborne	803,570(2)
J.T. Miller	799,820(1)
Charlie Coyle	626,786(1)
Aleksander Barkov	550,000(2)
Karl Stollery	500,000(2)
John Curry	500,000(1)
Bryan Allen	337,500(1)
Tyler Gaudet	330,000(3)
Jonathon Blum	326,000(4)
Rocco Grimaldi	300,000(3)
Ryan Hamilton	300,000(3)
Greg McKegg	300,000(3)
Anthony Duclair	300,000(3)

Tomas Vincour	310,000(1)
Chris Mueller	310,000(1)
Philip Samuelsson	75,000(3)
Joe Piskula	50,000(2)
Stefan Noesen	30,000(3)

Current Funds

$48,438,210

Expenses

Pro Payroll	$44,870,213
Farm Payroll	$296,907
Prospect Fees	$60,099
Coach	$0,000
Games Remaining	82
Total Game Expenses	$551,551
Projected Expenses	$45,227,219
Projected Balance	$3,210,991

Salary Commitment

Year: 2015	$45,167,120
Year: 2016	$38,861,227
Year: 2017	$26,530,944
Year: 2018	$6,738,077

Joe Pavelski	5,785,715(3)
Drew Doughty	4,500,000(1)
Bobby Ryan	4,450,000(4)
Jeff Skinner	3,680,357(3)
T.J. Oshie	2,683,929(2)
Troy Brouwer	2,510,000(2)
Sami Vatanen	2,500,000(3)
James Reimer	2,410,715(3)
Kyle Okposo	2,205,880(3)
Jason Demers	2,142,857(2)
Michal Neuvirth	1,969,540(2)
Joffrey Lupul	1,850,000(3)
Cal Clutterbuck	1,767,857(2)
Jared Spurgeon	1,714,286(1)
Patrick Maroon	1,035,977(4)
Derek MacKenzie	1,000,100(3)
Mark Fistric	711,000(4)
Connor Murphy	550,000(2)
Brad Hunt	501,000(4)
Ryan Wilson	301,000(2)
Evgeny Kuznetsov	300,000(2)
Michael Sgarbossa	300,000(3)

Trevor Smith	75,100(2)
Tanner Glass	60,100(3)
Evgeni Nabokov	48,214(1)
Eric Tangradi	43,393(1)
Rob Klinkhammer	40,100(4)
Brandon Kozun	30,000(2)

Current Funds

$29,226,968

Expenses

Pro Payroll	$45,245,017
Farm Payroll	$1,442,149
Prospect Fees	$197,870
Coach	$0,000
Games Remaining	72
Total Game Expenses	$571,769
Projected Expenses	$41,167,349
Projected Balance	$37,363,599

Salary Commitment

Year: 2015	$46,687,166
Year: 2016	$33,102,850
Year: 2017	$21,512,798
Year: 2018	$7,299,500

Anze Kopitar	5,464,286(3)
Radim Vrbata	5,100,000(4)
Dan Girardi	4,275,000(2)
Tyler Seguin	3,696,429(3)
Keith Yandle	3,455,357(1)
Mike Fisher	3,227,143(1)
Cory Schneider	3,214,286(1)
Jakub Voracek	2,732,143(1)
John Carlson	2,550,000(2)
Jimmy Howard	2,499,999(3)
Ondrej Palat	2,100,630(3)
Tyson Barrie	1,638,655(2)
Mark Stuart	1,500,000(2)
Dan Hamhuis	1,126,000(4)
Casey Cizikas	630,252(2)
Lance Bouma	610,557(2)
Matt Hendricks	514,280(1)
Stephen Gionta	305,000(4)
PE Bellemare	305,000(4)
Nate Thompson	300,000(1)

Erik Gudbranson	196,954(3)
Danny DeKeyser	137,899(2)
Mike Santorelli	135,000(3)
Louis Domingue	112,000(4)
Kyle Cumiskey	110,000(4)
Jacob Markstrom	97,689(2)
Ladislav Smid	61,000(4)
Johnny Oduya	60,000(2)
Alex Petrovic	55,929(1)
Andrew Ebbett	51,429(1)
Cody McLeod	33,750(1)
Andrew Desjardins	30,500(4)
Nicolas Deslauriers	30,000(2)
Petr Straka	30,000(3)
Oscar Lindberg	30,000(3)
Tyler Pitlick	30,000(2)
Andrew Agozzino	30,000(3)
J.T. Brown	30,000(2)
Tim Schaller	30,000(4)
Lucas Lessio	30,000(3)
Keith Ballard	30,000(4)
Martin Havlat	30,000(4)
Alex Biega	30,000(4)
Jordan Oesterle	30,000(4)

Current Funds

$85,646,789

Expenses

Pro Payroll	$46,768,746
Farm Payroll	$680,182
Prospect Fees	$36,750
Coach	$0,000
Games Remaining	68
Total Game Expenses	$579,094
Projected Expenses	$39,378,367
Projected Balance	$100,124,422

Salary Commitment

Year: 2015	$47,448,928
Year: 2016	$35,751,270
Year: 2017	$29,352,215
Year: 2018	$19,921,285

Duncan Keith	6,764,836(3)
Jonathan Toews	5,955,882(4)
Patrick Kane	5,955,882(4)
Jeff Carter	4,490,000(1)
Logan Couture	3,781,513(4)
Jonathan Quick	3,777,695(2)
Justin Faulk	3,046,008(4)
Erik Johnson	2,410,714(1)
Ondrej Pavelec	2,370,536(1)
TJ Brodie	1,366,070(1)
Marcus Kruger	1,043,860(2)
Boone Jenner	950,000(2)
Nikolay Kulemin	901,000(3)
David Desharnais	875,000(3)
Ron Hainsey	810,000(4)
Brandon Saad	533,036(1)
Erik Haula	450,000(2)
Drew Miller	385,714(1)
John Mitchell	301,000(4)
Kevin Klein	300,000(3)
Johnny Gaudreau	300,000(3)

Josh Manson	77,500(2)
Alexey Marchenko	75,094(3)
Dominic Moore	71,000(4)
John Gibson	65,000(3)
Johan Larsson	55,928(1)
Matt Tennyson	55,000(2)
Joakim Andersson	47,089(1)
Jon Merrill	45,000(2)
Ryan Stanton	38,571(1)
Bryce Salvador	30,000(3)
Phillip Danault	30,000(3)
Michael Paliotta	30,000(3)
Max Reinhart	30,000(3)
Max Friberg	30,000(3)

Current Funds

$16,976,834

Expenses

Pro Payroll	$26,014,845
Farm Payroll	$0,000
Prospect Fees	$93,626
Coach	$0,000
Games Remaining	82
Total Game Expenses	$318,396
Projected Expenses	$26,108,471
Projected Balance	-$9,131,637

Salary Commitment

Year: 2015	$26,014,845
Year: 2016	$16,836,346
Year: 2017	$8,086,816
Year: 2018	$2,175,630

Viktor Fasth	3,375,643(2)
Ryan Malone	2,892,857(1)
Luke Schenn	2,153,571(1)
Alex Galchenyuk	2,073,214(1)
Joni Ortio	1,874,999(3)
Ryan Ellis	1,575,630(4)
Jakub Kindl	1,542,857(2)
Sean Couturier	1,378,676(3)
Richard Panik	990,950(2)
Filip Forsberg	939,214(1)
Drew Shore	866,597(2)
Nathan Beaulieu	819,643(1)
Dale Weise	807,511(3)
Adam Larsson	709,034(2)
Keaton Ellerby	614,449(2)
Sean Monahan	350,000(2)
Mirco Mueller	350,000(3)
Sam Bennett	300,000(4)
Andre Burakovsky	300,000(3)
Alex Khokhlachev	300,000(3)
David Musil	300,000(3)
Alexander Wennberg	300,000(3)
Micheal Haley	300,000(3)
Stefan Matteau	300,000(4)
Matt Dumba	300,000(2)
TJ Brennan	300,000(1)

Current Funds

$67,481,226

Expenses

Pro Payroll	$45,606,330
Farm Payroll	$836,929
Prospect Fees	$250,090
Coach	$0,000
Games Remaining	56
Total Game Expenses	$569,431
Projected Expenses	$31,888,141
Projected Balance	$77,353,085

Salary Commitment

Year: 2015	$46,443,259
Year: 2016	$39,798,294
Year: 2017	$20,651,151
Year: 2018	$7,127,008

Corey Perry	6,160,714(2)
Brandon Dubinsky	6,100,000(3)
Jakob Silfverberg	4,000,000(2)
Corey Crawford	3,642,429(1)
Mark Streit	3,214,286(2)
Patric Hornqvist	2,732,143(3)
James van Riemsdyk	2,732,143(2)
Martin St. Louis	2,600,000(2)
Adam Henrique	2,521,008(4)
Mike Cammalleri	2,256,000(3)
Mike Ribeiro	2,100,000(4)
Jeff Petry	1,406,250(1)
Andrew Cogliano	1,100,000(4)
Robyn Regehr	1,092,857(1)
Anton Volchenkov	711,000(4)
Kevin Hayes	650,000(3)
Torrey Mitchell	550,000(4)
Jay Harrison	550,000(3)
Nick Schultz	500,000(3)
Kevin Connauton	350,000(2)
Johnny Boychuk	337,500(1)
Laurent Brossoit	300,000(3)

Steve Ott	151,000(3)
Mackenzie Skapski	110,000(1)
Ryan Spooner	55,929(1)
Simon Gagne	55,000(4)
Nikita Nesterov	45,000(3)
Kevin Fiala	30,000(4)
Daniil Tarasov	30,000(3)
Andrew Copp	30,000(4)
Bogdan Yakimov	30,000(4)
Corban Knight	30,000(2)
Josh Leivo	30,000(3)
Nate Schmidt	30,000(2)
Tyler Graovac	30,000(3)
Nick Shore	30,000(3)
Craig Cunningham	30,000(2)
Joel Armia	30,000(3)
Danny Biega	30,000(3)
Shayne Gostisbehere	30,000(3)
Seth Griffith	30,000(3)

Current Funds

$24,626,839

Expenses

Pro Payroll	$41,015,157
Farm Payroll	$282,714
Prospect Fees	$190,401
Coach	$0,000
Games Remaining	82
Total Game Expenses	$505,955
Projected Expenses	$41,488,272
Projected Balance	-$16,861,433

Salary Commitment

Year: 2015	$41,297,871
Year: 2016	$26,316,336
Year: 2017	$16,133,479
Year: 2018	$2,360,924

Dustin Byfuglien	5,200,000(1)
Taylor Hall	3,857,143(3)
Cam Talbot	3,760,000(2)
Brian Campbell	3,700,000(2)
Mike Smith	3,645,964(1)
Mark Fayne	2,330,357(3)
Jamie McGinn	2,324,055(3)
Brenden Dillon	2,060,924(4)
Brandon Pirri	2,000,000(3)
Alexandre Burrows	1,551,000(3)
Chris Phillips	1,400,000(1)
Marcus Johansson	1,285,714(1)
Paul Gaustad	1,157,143(1)
Kyle Palmieri	942,857(2)
Cody McCormick	850,000(1)
Jack Skille	800,000(2)
Tomas Fleischmann	700,000(3)
Michael Hutchinson	650,000(2)
Andrew Campbell	500,000(1)
Jesse Joensuu	450,000(1)
Derrick Pouliot	350,000(3)
Ryan Hartman	300,000(4)
Miikka Salomaki	300,000(3)
Reid Boucher	300,000(2)
Teemu Pulkkinen	300,000(3)
Troy Bodie	300,000(1)

Jason LaBarbera	80,357(1)
Christian Thomas	62,357(1)
Matt Lindblad	50,000(1)
Jesse Blacker	30,000(3)
Adam Clendening	30,000(3)
Martin Marincin	30,000(2)

Current Funds

$14,280,589

Expenses

Pro Payroll	$21,678,085
Farm Payroll	$440,000
Prospect Fees	$31,896
Coach	$0,000
Games Remaining	82
Total Game Expenses	$270,122
Projected Expenses	$22,149,981
Projected Balance	-$7,869,392

Salary Commitment

Year: 2015	$22,118,085
Year: 2016	$13,808,978
Year: 2017	$6,362,045
Year: 2018	$300,000

Tim Sestito	2,600,000(1)
Bryan Bickell	2,571,429(2)
Nikita Nikitin	2,010,000(2)
Damien Brunner	1,700,000(3)
Ray Emery	1,500,000(2)
Barret Jackman	1,385,385(3)
Stephane Robidas	1,000,000(1)
Andrei Vasilevskiy	950,000(3)
Brandon Bollig	800,000(1)
John Scott	800,000(1)
Matt Martin	787,820(3)
Ryan Reaves	638,840(3)
Chris Neil	578,571(2)
Jeff Schultz	500,000(1)
Brian Lashoff	456,933(2)
Anthony Peluso	361,607(1)
Zac Rinaldo	337,500(1)
Michael Bournival	300,000(2)
Ilya Bryzgalov	300,000(4)
Luke Witkowski	300,000(1)
Julien Brouillette	300,000(1)
Stu Bickel	300,000(1)
Jared Boll	300,000(3)
Daniel Carcillo	300,000(1)
Rasmus Rissanen	300,000(1)
Michael Ferland	300,000(3)

Steven Pinizzotto	260,000(1)
Eriah Hayes	30,000(1)
Mike Sislo	30,000(1)
Mike Brown	30,000(1)
Landon Ferraro	30,000(2)
Dany Heatley	30,000(1)
David Wolf	30,000(1)

Current Funds

-$277,467

Expenses

Pro Payroll	$35,200,424
Farm Payroll	$180,215
Prospect Fees	$284,788
Coach	$0,000
Games Remaining	82
Total Game Expenses	$434,944
Projected Expenses	$35,665,427
Projected Balance	-$35,942,894

Salary Commitment

Year: 2015	$35,380,639
Year: 2016	$27,598,368
Year: 2017	$18,461,313
Year: 2018	$1,812,889

Paul Stastny	6,750,000(3)
David Clarkson	3,500,000(3)
Francois Beauchemin	2,750,000(2)
Cam Ward	2,500,000(3)
Nail Yakupov	2,426,786(1)
Nazem Kadri	2,330,358(2)
Robin Lehner	1,752,889(4)
Jay McClement	1,607,140(1)
Mikael Backlund	1,205,357(1)
Radko Gudas	1,125,000(1)
Morgan Rielly	950,000(2)
Olli Maatta	950,000(2)
Aaron Ekblad	950,000(3)
Kyle Clifford	863,839(2)
Riley Sheahan	748,424(3)
Nick Bjugstad	707,143(1)
Brock Nelson	650,000(2)
Matt Frattin	642,858(2)
Korbinian Holzer	590,630(1)
Adam Lowry	550,000(3)
Victor Rask	450,000(3)
Joey Hishon	300,000(3)
Jake McCabe	300,000(3)
Duncan Siemens	300,000(3)
Malcolm Subban	300,000(3)

Keith Aulie	64,286(1)
Mark Pysyk	55,929(1)
Darnell Nurse	30,000(4)
Henrik Samuelsson	30,000(4)

Current Funds

$64,768,141

Expenses

Pro Payroll	$38,957,818
Farm Payroll	$822,871
Prospect Fees	$195,688
Coach	$0,000
Games Remaining	77
Total Game Expenses	$487,517
Projected Expenses	$37,538,793
Projected Balance	$77,773,348

Salary Commitment

Year: 2015	$39,780,689
Year: 2016	$30,369,299
Year: 2017	$25,613,406
Year: 2018	$12,270,945

Kris Letang	6,187,500(4)
Valtteri Filppula	4,300,000(3)
Mike Green	3,500,000(4)
Jonas Hiller	3,000,000(1)
Dan Boyle	2,571,429(1)
Anders Lee	2,363,445(4)
Jonathan Huberdeau	2,053,390(1)
Matt Cooke	1,700,000(3)
David Moss	1,660,000(1)
Jarret Stoll	1,639,286(2)
Mark Letestu	1,550,000(3)
Willie Mitchell	1,550,000(3)
Brooks Laich	1,550,000(3)
Ben Lovejoy	1,350,000(2)
Calvin Pickard	950,000(3)
Luke Glendening	910,000(3)
Brian Strait	622,768(2)
Matt Cullen	550,000(2)
Justin Fontaine	500,000(3)
Ryan Strome	450,000(2)

Brian Flynn	108,482(2)
Jayson Megna	105,000(3)
Casey Bailey	100,000(4)
Mike Richards	90,000(4)
Kyle Baun	88,000(1)
Chris Summers	47,461(3)
Robert Bortuzzo	38,571(1)
Cameron Schilling	35,357(2)
Bryan Rust	30,000(3)
Justin Shugg	30,000(3)
Scott Wilson	30,000(3)
Brendan Shinnimin	30,000(4)
Nikita Zadorov	30,000(3)
Brian Gibbons	30,000(3)
Zach Sill	30,000(3)

Current Funds

$37,642,496

Expenses

Pro Payroll	$46,733,791
Farm Payroll	$792,605
Prospect Fees	$86,228
Coach	$0,000
Games Remaining	75
Total Game Expenses	$580,642
Projected Expenses	$43,548,132
Projected Balance	$41,759,984

Salary Commitment

Year: 2015	$47,526,396
Year: 2016	$29,318,492
Year: 2017	$15,413,323
Year: 2018	$4,718,542

Rick Nash	7,250,000(1)
Henrik Zetterberg	6,010,000(2)
Blake Wheeler	5,740,000(3)
Alexander Steen	4,323,214(2)
Steve Mason	3,230,042(4)
Brent Seabrook	3,000,000(1)
Kevin Shattenkirk	2,732,143(3)
Brooks Orpik	2,571,429(1)
Derek Stepan	2,470,983(2)
Dennis Wideman	1,928,571(1)
Leo Komarov	1,100,000(1)
Nick Bonino	1,028,571(3)
Keith Kinkaid	950,000(4)
Michael Stone	905,987(3)
Jake Muzzin	642,857(1)
Trevor Daley	642,857(1)
Kyle Brodziak	626,786(2)
Reilly Smith	578,571(1)
Riley Nash	400,780(1)
Lauri Korpikoski	301,000(4)
Nikita Kucherov	300,000(2)

Milan Michalek	150,000(3)
Adam McQuaid	97,500(4)
Jonas Brodin	92,839(1)
Nick Spaling	80,000(4)
Zach Boychuk	77,143(2)
John Moore	67,043(2)
Justin Peters	60,000(4)
Jordie Benn	56,250(3)
Marc-Andre Cliche	51,830(3)
Alexandre Bolduc	30,000(3)
Jesper Fast	30,000(2)

Current Funds

$59,497,268

Expenses

Pro Payroll	$42,408,839
Farm Payroll	$0,000
Prospect Fees	$194,931
Coach	$0,000
Games Remaining	71
Total Game Expenses	$519,558
Projected Expenses	$36,888,630
Projected Balance	$66,360,554

Salary Commitment

Year: 2015	$42,408,839
Year: 2016	$33,588,125
Year: 2017	$19,143,604
Year: 2018	$9,046,008

Sergei Bobrovsky	4,396,008(4)
Brad Richards	3,857,143(2)
Chris Stewart	3,334,821(1)
Eric Staal	3,150,000(4)
R.J. Umberger	2,892,857(2)
Carl Soderberg	2,710,000(3)
Josh Gorges	2,507,143(1)
Mathieu Perreault	1,890,756(3)
Carl Hagelin	1,772,584(2)
Anton Khudobin	1,750,000(2)
Chris Kelly	1,613,571(2)
Cody Eakin	1,496,840(3)
Michael Ryder	1,250,000(1)
Sergei Gonchar	1,110,000(1)
Gregory Campbell	1,100,000(3)
David Schlemko	954,241(2)
Kyle Chipchura	703,125(2)
Mattias Ekholm	618,750(1)
Adam Cracknell	500,000(3)
Scott Hannan	500,000(3)
Dan Ellis	500,000(4)
Aaron Volpatti	500,000(4)
Anthony Bitetto	500,000(3)
Bobby Farnham	500,000(4)
Bobby Robins	500,000(3)
Brandon Defazio	500,000(3)
Brendan Woods	500,000(2)
Peter Regin	401,000(2)
Tim Jackman	400,000(3)

Current Funds

$106,464,628

Expenses

Pro Payroll	$43,779,164
Farm Payroll	$258,589
Prospect Fees	$90,396
Coach	$0,000
Games Remaining	58
Total Game Expenses	$538,148
Projected Expenses	$31,212,593
Projected Balance	$114,132,035

Salary Commitment

Year: 2015	$44,037,753
Year: 2016	$34,078,260
Year: 2017	$23,543,092
Year: 2018	$2,095,000

Evgeni Malkin	7,762,500(3)
Carey Price	4,917,857(2)
Phil Kessel	4,725,000(3)
Ryan Callahan	3,510,000(2)
Jonathan Ericsson	2,750,000(3)
Justin Williams	2,650,000(1)
Travis Hamonic	2,479,592(3)
P.K. Subban	2,310,268(1)
Andy Greene	2,300,000(3)
Tomas Plekanec	1,999,286(2)
Martin Hanzal	1,928,571(1)
Zbynek Michalek	1,700,000(4)
Lars Eller	1,064,733(1)
Reto Berra	650,000(3)
Alex Tanguay	642,857(1)
Brendan Gallagher	559,286(1)
Rob Scuderi	401,000(3)
Lubomir Visnovsky	385,714(1)
Brandon Prust	355,000(4)
Manny Malhotra	350,000(3)
Brian Gionta	337,500(1)

Ryan White	63,025(2)
Carlo Colaiacovo	45,064(1)
Greg Pateryn	45,000(2)
Brenden Morrow	40,000(4)
Daniel Briere	35,500(1)
Frederic St-Denis	30,000(3)

Current Funds

$10,260,321

Expenses

Pro Payroll	$41,777,087
Farm Payroll	$751,939
Prospect Fees	$42,247
Coach	$0,000
Games Remaining	78
Total Game Expenses	$519,162
Projected Expenses	$40,494,626
Projected Balance	$16,679,497

Salary Commitment

Year: 2015	$42,529,026
Year: 2016	$33,079,776
Year: 2017	$12,071,339
Year: 2018	$7,500,000

Jack Johnson	6,000,000(4)
Jaroslav Halak	4,821,428(2)
Erik Karlsson	4,178,571(2)
Ryan Johansen	4,000,000(3)
Ryan O'Reilly	3,781,513(2)
Marc-Edouard Vlasic	2,732,143(2)
Artem Anisimov	2,110,714(1)
Brad Stuart	1,928,571(1)
Kevin Bieksa	1,750,000(1)
Brayden Schenn	1,575,630(2)
Michael Del Zotto	1,536,830(2)
Pascal Dupuis	1,500,000(4)
Shawn Matthias	1,102,941(1)
Tomas Hertl	950,000(2)
Maxim Lapierre	810,000(2)
Cam Atkinson	739,286(1)
Peter Holland	686,250(1)
Rasmus Ristolainen	550,000(2)
Eric Nystrom	385,710(1)
Curtis McElhinney	337,500(1)
Chris Terry	300,000(3)

David Booth	160,714(1)
Zack Smith	121,339(3)
Philipp Grubauer	72,322(2)
Chris Brown	56,723(1)
Alex Chiasson	56,723(1)
Jack Hillen	56,250(1)
Zac Dalpe	44,118(1)
Harry Zolnierczyk	33,750(1)
Ty Rattie	30,000(3)
Leon Draisaitl	30,000(3)
Brett Ritchie	30,000(3)
Philip Varone	30,000(3)
Garrett Wilson	30,000(3)

Current Funds

$29,917,821

Expenses

Pro Payroll	$36,241,525
Farm Payroll	$675,408
Prospect Fees	$86,402
Coach	$0,000
Games Remaining	82
Total Game Expenses	$451,260
Projected Expenses	$37,003,335
Projected Balance	-$7,085,514

Salary Commitment

Year: 2015	$36,916,933
Year: 2016	$21,669,393
Year: 2017	$10,510,051
Year: 2018	$70,000

Fedor Tyutin	3,921,429(1)
Patrik Elias	3,500,000(3)
Zach Bogosian	3,306,122(3)
Jussi Jokinen	3,085,714(1)
Travis Zajac	3,000,000(2)
Andrej Sustr	2,249,357(1)
Alex Killorn	2,008,929(3)
Mason Raymond	2,000,000(2)
Cody Hodgson	1,900,000(1)
Andrew Shaw	1,677,857(1)
Darcy Kuemper	1,500,000(3)
Martin Jones	950,000(2)
Dustin Tokarski	814,018(1)
Ryan Murray	750,000(2)
Eric Gelinas	709,034(2)
Matt Calvert	634,821(1)
David Rundblad	578,572(2)
Paul Postma	561,712(2)
Jacob Josefson	504,200(2)
Jordan Caron	378,150(1)
Gabriel Dumont	361,610(1)
Matt Nieto	350,000(2)
Linden Vey	300,000(2)
Oscar Klefbom	300,000(2)
David Warsofsky	300,000(2)
Michael Latta	300,000(2)
Tom Wilson	300,000(2)

Tim Erixon	79,855(2)
Raman Hrabarenka	75,000(1)
Taylor Beck	66,000(2)
Justin Falk	58,761(2)
Emerson Etem	55,929(1)
Mark Barberio	55,084(1)
Carl Klingberg	51,208(2)
Peter Harrold	40,000(4)
Brett Sutter	38,571(1)
Michael Chaput	35,000(3)
Brendan Ranford	30,000(3)
Colin Smith	30,000(4)
Joe Morrow	30,000(3)
Scott Harrington	30,000(3)

Current Funds

$30,103,530

Expenses

Pro Payroll	$46,458,159
Farm Payroll	$667,369
Prospect Fees	$11,631
Coach	$0,000
Games Remaining	70
Total Game Expenses	$574,843
Projected Expenses	$40,239,038
Projected Balance	$42,601,042

Salary Commitment

Year: 2015	$47,125,528
Year: 2016	$27,988,170
Year: 2017	$18,718,377
Year: 2018	$7,925,788

Alex Ovechkin	7,232,143(2)
Nicklas Backstrom	6,300,000(3)
Ryan Suter	5,255,357(1)
Andrew Ladd	5,000,000(4)
Max Pacioretty	4,307,143(1)
Dion Phaneuf	3,857,143(1)
Tyler Johnson	2,625,788(4)
Mikhail Grabovski	2,250,000(3)
Braden Holtby	1,466,771(1)
Karri Ramo	1,100,000(3)
Mats Zuccarello	924,108(1)
Kyle Quincey	881,357(2)
David Savard	819,328(2)
Jan Hejda	803,571(1)
Nicklas Grossmann	803,571(1)
Paul Byron	662,950(1)
Tobias Rieder	550,000(3)
Ryan Garbutt	343,929(1)
Clarke MacArthur	337,500(1)
Dalton Prout	337,500(1)
Vernon Fiddler	300,000(4)
Sean Bergenheim	300,000(3)

Carl Gunnarsson	140,000(2)
Nick Holden	132,589(3)
Chris Wagner	100,000(3)
John Ramage	100,000(2)
Yannick Weber	66,964(2)
Cory Conacher	37,815(1)
Vladislav Namestnikov	30,000(3)
Jerry D'Amigo	30,000(2)
Dylan McIlrath	30,000(3)

Current Funds

$10,798,440

Expenses

Pro Payroll	$26,915,327
Farm Payroll	$105,966
Prospect Fees	$86,017
Coach	$0,000
Games Remaining	82
Total Game Expenses	$330,577
Projected Expenses	$27,107,310
Projected Balance	-$16,308,870

Salary Commitment

Year: 2015	$27,021,293
Year: 2016	$25,157,827
Year: 2017	$10,658,256
Year: 2018	$2,899,160

Chris Higgins	3,500,000(2)
Derick Brassard	3,050,000(2)
Patrik Berglund	2,973,214(3)
Tyler Ennis	2,899,160(4)
Dmitry Kulikov	2,730,882(3)
Viktor Stalberg	1,928,571(2)
Brandon Davidson	1,500,000(2)
Joakim Nordstrom	1,500,000(2)
Matt Greene	1,100,000(2)
Grant Clitsome	931,000(2)
Jyrki Jokipakka	850,000(1)
Jordin Tootoo	636,429(2)
Joakim Lindstrom	525,000(3)
Brett Bellemore	353,571(2)
Chris Porter	337,500(1)
Tyler Bunz	300,000(3)
Andrej Nestrasil	300,000(3)
Tom McCollum	300,000(1)
Scott Laughton	300,000(3)
Nick Cousins	300,000(3)
Jordan Martinook	300,000(3)
Josh Anderson	300,000(1)

Luke Adam	40,966(1)
Liam O'Brien	35,000(1)
Curtis Hamilton	30,000(3)

Current Funds

$59,880,696

Expenses

Pro Payroll	$46,426,707
Farm Payroll	$1,650,654
Prospect Fees	$73,333
Coach	$0,000
Games Remaining	66
Total Game Expenses	$587,204
Projected Expenses	$38,755,437
Projected Balance	$68,850,731

Salary Commitment

Year: 2015	$48,077,361
Year: 2016	$36,516,616
Year: 2017	$25,408,697
Year: 2018	$15,102,983

Pavel Datsyuk	6,390,000(2)
Claude Giroux	5,215,336(4)
Andrei Markov	4,610,000(3)
Matt Duchene	3,781,513(4)
Oliver Ekman-Larsson	3,535,714(3)
Gabriel Landeskog	3,511,134(4)
Jason Garrison	2,902,500(1)
Nick Foligno	2,477,678(1)
Ryan Miller	2,350,000(1)
Curtis Glencross	1,999,990(2)
Jaromir Jagr	1,999,000(4)
Ben Bishop	1,848,214(1)
Karl Alzner	1,800,000(3)
Eric Gryba	1,004,464(2)
Mika Zibanejad	848,036(1)
Mark Stone	561,428(1)
Devante Smith-Pelly	504,200(2)
Cody Ceci	450,000(2)
Marc Methot	337,500(1)
Jarome Iginla	300,000(4)

Tanner Pearson	300,000(2)
Jeff Zatkoff	200,000(3)
Eric Brewer	192,857(2)
Patrick Wiercioch	126,050(2)
Iiro Pakarinen	100,000(4)
Chad Johnson	100,000(3)
Ales Hemsky	100,000(4)
Mark Borowiecki	80,357(1)
Craig Adams	80,357(2)
Martin Brodeur	80,000(1)
Al Montoya	66,000(4)
Dana Tyrell	41,282(1)
B.J. Crombeen	33,750(1)
Colin Greening	30,000(4)
Calle Jarnkrok	30,000(2)
Shane Prince	30,000(3)
Vincent Trocheck	30,000(2)
Olli Jokinen	30,000(3)

Current Funds

$23,363,407

Expenses

Pro Payroll	$39,686,505
Farm Payroll	$652,135
Prospect Fees	$134,919
Coach	$0,000
Games Remaining	82
Total Game Expenses	$493,580
Projected Expenses	$40,473,559
Projected Balance	-$17,110,152

Salary Commitment

Year: 2015	$40,338,640
Year: 2016	$37,300,260
Year: 2017	$19,066,515
Year: 2018	$6,188,900

Jordan Staal	3,857,143(2)
Tyler Myers	3,535,714(2)
Thomas Vanek	3,490,000(4)
Semyon Varlamov	3,300,000(3)
Ryan McDonagh	3,021,429(3)
Tyler Bozak	2,700,000(2)
Victor Hedman	2,571,429(2)
Niklas Hjalmarsson	2,539,286(3)
Matt Moulson	2,499,000(3)
Benoit Pouliot	2,499,000(2)
Melker Karlsson	2,499,000(4)
Mikhail Grigorenko	1,141,071(1)
Martin Erat	909,000(2)
Kevan Miller	888,000(3)
Magnus Paajarvi	771,429(1)
Barclay Goodrow	600,000(2)
Jimmy Hayes	525,670(1)
Carter Hutton	514,929(2)
Dylan Olsen	488,445(2)
Mark Arcobello	482,750(2)
Mike Hoffman	453,210(1)
Matt Hunwick	400,000(3)

Ben Scrivens	199,900(3)
Scott Darling	199,900(4)
Viktor Arvidsson	147,000(1)
TJ Galiardi	75,335(2)
Joe Whitney	30,000(3)

Current Funds

$29,081,839

Expenses

Pro Payroll	$44,495,681
Farm Payroll	$459,921
Prospect Fees	$94,075
Coach	$0,000
Games Remaining	67
Total Game Expenses	$549,386
Projected Expenses	$36,808,882
Projected Balance	$35,040,957

Salary Commitment

Year: 2015	$44,955,602
Year: 2016	$32,875,680
Year: 2017	$15,863,600
Year: 2018	$11,985,000

Sidney Crosby	5,727,857(2)
Marc-Andre Fleury	5,500,000(4)
Erik Cole	4,667,143(1)
Alexander Edler	3,214,286(2)
Sam Gagner	3,085,714(2)
Tomas Tatar	2,499,000(4)
Antoine Vermette	2,300,000(4)
Michael Frolik	2,079,832(1)
Paul Martin	1,850,000(2)
Justin Schultz	1,820,090(1)
Andrej Sekera	1,808,036(1)
Drew Stafford	1,650,000(3)
Marcus Foligno	1,181,723(2)
Nathan Gerbe	1,125,000(1)
David Legwand	1,000,000(3)
Josh Jooris	975,000(4)
Nathan MacKinnon	950,000(2)
John-Michael Liles	800,000(2)
Michal Rozsival	751,000(3)
Jonas Gustavsson	711,000(4)
Seth Helgeson	500,000(1)
Justin Hodgman	300,000(3)

Andrew Ference	160,714(2)
Dennis Everberg	97,500(3)
Taylor Fedun	50,100(3)
Gabriel Bourque	49,821(1)
Scottie Upshall	41,786(2)
Daniel Cleary	30,000(1)
Patrick Brown	30,000(3)

Current Funds

$25,656,204

Expenses

Pro Payroll	$45,842,482
Farm Payroll	$1,636,917
Prospect Fees	$195,570
Coach	$0,000
Games Remaining	76
Total Game Expenses	$581,402
Projected Expenses	$44,186,557
Projected Balance	$28,893,647

Salary Commitment

Year: 2015	$47,479,399
Year: 2016	$24,095,221
Year: 2017	$18,732,595
Year: 2018	$8,048,740

Mark Giordano	6,208,000(4)
James Neal	5,400,000(1)
Patrick Marleau	5,285,000(3)
Shea Weber	5,051,021(1)
Alex Goligoski	4,339,286(1)
Antti Niemi	3,921,429(1)
Kris Versteeg	2,828,571(1)
Jiri Tlusty	2,324,055(2)
Jean-Gabriel Pageau	1,710,000(3)
Braydon Coburn	1,000,000(4)
Hampus Lindholm	950,000(2)
Eddie Lack	905,987(3)
Cedric Paquette	850,000(3)
Jordan Nolan	840,740(4)
Mark Scheifele	799,822(1)
Shawn Thornton	578,571(2)
Bo Horvat	550,000(3)
Damon Severson	450,000(3)
Elias Lindholm	350,000(2)
Chris Tierney	300,000(3)
Lee Stempniak	300,000(2)
Raphael Diaz	300,000(2)
Brad Boyes	300,000(3)
Derek Dorsett	300,000(2)

Christian Folin	200,000(1)
Steve Downie	159,710(1)
Zack Kassian	137,868(3)
Petter Granberg	135,000(1)
Brian Ferlin	110,000(3)
Rob Zepp	110,000(2)
Jordan Szwarz	90,000(2)
Ryan Murphy	86,411(1)
Nicklas Jensen	57,482(1)
Beau Bennett	56,723(1)
Devin Setoguchi	55,000(3)
Rich Clune	55,000(1)
Patrick Bordeleau	55,000(1)
Tye McGinn	54,643(1)
Stefan Elliott	53,635(1)
Richard Bachman	50,223(1)
Matt Fraser	50,223(1)
Stanislav Galiev	30,000(3)
Brian Dumoulin	30,000(2)
Will Acton	30,000(2)
Colton Orr	30,000(1)

Current Funds

$3,241,748

Expenses

Pro Payroll	$24,940,249
Farm Payroll	$30,000
Prospect Fees	$108,479
Coach	$0,000
Games Remaining	82
Total Game Expenses	$305,838
Projected Expenses	$25,078,728
Projected Balance	-$21,836,980

Salary Commitment

Year: 2015	$24,970,249
Year: 2016	$16,229,891
Year: 2017	$6,660,034
Year: 2018	$900,000

Dave Bolland	3,801,000(3)
Evander Kane	3,375,000(2)
Ryane Clowe	3,117,857(2)
Derek Roy	2,777,000(2)
Chris Conner	2,000,000(1)
Tyler Kennedy	1,888,393(1)
Jussi Rynnas	1,500,000(1)
Jamie McBain	1,084,822(1)
Calvin de Haan	742,500(1)
Simon Despres	709,034(3)
Dmitrij Jaskin	594,643(1)
David Pastrnak	350,000(3)
Griffin Reinhart	300,000(4)
Brian McGrattan	300,000(1)
Emile Poirier	300,000(4)
Sam Reinhart	300,000(4)
Dylan Reese	300,000(3)
Ben Chiarot	300,000(3)
Andy Andreoff	300,000(3)
Mike Blunden	300,000(1)
Mike McKenna	300,000(2)
Andrew Miller	300,000(1)

Brody Sutter

30,000(1)

Current Funds

$33,519,451

Expenses

Pro Payroll	$28,333,917
Farm Payroll	$649,705
Prospect Fees	$94,124
Coach	$0,000
Games Remaining	82
Total Game Expenses	$354,607
Projected Expenses	$29,077,746
Projected Balance	$4,441,705

Salary Commitment

Year: 2015	$28,983,622
Year: 2016	$10,514,095
Year: 2017	$7,940,252
Year: 2018	$4,111,260

Stephen Weiss	3,735,000(1)
Alexander Semin	3,381,429(1)
Slava Voynov	2,626,260(4)
David Jones	2,507,143(1)
David Perron	2,450,893(1)
Jiri Sekac	1,900,000(1)
Marcel Goc	1,742,143(1)
Klas Dahlbeck	1,400,000(1)
Dwight King	1,228,992(3)
Seth Jones	950,000(2)
Alexei Emelin	950,000(4)
Alex Stalock	819,643(2)
Jori Lehtera	750,000(3)
Marko Dano	650,000(3)
Ian Cole	530,357(1)
Petr Mrazek	507,857(1)
Jeremy Morin	504,200(2)
Tim Gleason	500,000(4)
Brandon Gormley	300,000(3)
Jonathan Marchessault	300,000(2)
Sven Andrighetto	300,000(3)
Jacob De La Rose	300,000(3)

Trevor van Riemsdyk	185,000(3)
Andrey Makarov	85,000(1)
Borna Rendulic	85,000(3)
Jarred Tinordi	69,589(1)
Matt Hackett	47,332(1)
Jason Akeson	43,393(1)
Patrice Cormier	39,391(1)
Sam Carrick	35,000(4)
Taylor Chorney	30,000(3)
Brett Kulak	30,000(1)

Current Funds

$63,800,070

Expenses

Pro Payroll	$37,064,211
Farm Payroll	$336,463
Prospect Fees	$235,567
Coach	$0,000
Games Remaining	82
Total Game Expenses	$458,979
Projected Expenses	$37,636,241
Projected Balance	$26,163,829

Salary Commitment

Year: 2015	$37,400,674
Year: 2016	$21,733,093
Year: 2017	$12,395,000
Year: 2018	$12,305,000

Devan Dubnyk	8,261,000(4)
Zach Parise	6,199,063(1)
Patrick Sharp	3,362,947(2)
Teddy Purcell	2,551,339(1)
Jason Chimera	2,431,000(2)
Frans Nielsen	2,417,143(1)
Thomas Greiss	2,324,000(4)
Darren Helm	1,707,589(2)
Shane O'Brien	1,500,000(1)
Craig Smith	1,285,710(1)
Eric Fehr	1,076,786(2)
Patrick Eaves	810,000(1)
Kevin Poulin	464,063(1)
Adam Pardy	355,000(4)
Clayton Stoner	355,000(4)
Tyson Strachan	355,000(4)
Deryk Engelland	355,000(4)
Andre Benoit	353,571(2)
Mark Fraser	300,000(4)
Chris Butler	300,000(2)
Nate Guenin	300,000(1)

Patrick Dwyer	93,857(1)
Steve Oleksy	70,843(2)
Corey Tropp	46,406(1)
Corey Potter	35,357(2)
Brandon McMillan	30,000(3)
Chris Thorburn	30,000(3)
Jim Slater	30,000(3)

Current Funds

$22,394,159

Expenses

Pro Payroll	$46,345,855
Farm Payroll	$538,118
Prospect Fees	$160,499
Coach	$0,000
Games Remaining	75
Total Game Expenses	$573,713
Projected Expenses	$43,028,480
Projected Balance	$32,452,287

Salary Commitment

Year: 2015	$46,883,973
Year: 2016	$40,912,920
Year: 2017	$28,616,706
Year: 2018	$13,628,529

Marian Gaborik	6,000,000(3)
Ryan Kesler	6,000,000(4)
Shane Doan	4,358,000(2)
Alex Pietrangelo	4,178,571(3)
Jamie Benn	3,375,000(2)
Jake Gardiner	2,552,521(4)
Roman Josi	2,521,008(4)
Brian Elliott	2,500,000(1)
Josh Bailey	2,121,429(3)
Bryan Little	1,915,178(2)
Roman Polak	1,767,857(1)
Daniel Winnik	1,623,077(3)
Marc Staal	1,350,000(4)
Michael Raffl	1,166,250(2)
Andrew Hammond	1,125,000(4)
Erik Condra	1,004,464(1)
John Klingberg	950,000(3)
Trevor Lewis	926,786(2)
Gustav Nyquist	610,714(1)
Blake Comeau	300,000(2)

Jamie Oleksiak	88,018(1)
Travis Morin	85,100(3)
Colin McDonald	85,000(2)
Rene Bourque	85,000(2)
Scott Clemmensen	85,000(2)
Andrew MacWilliam	80,000(4)
Curtis McKenzie	30,000(3)

Current Funds

$17,226,457

Expenses

Pro Payroll	$45,899,944
Farm Payroll	$1,036,380
Prospect Fees	$148,077
Coach	$0,000
Games Remaining	76
Total Game Expenses	$574,200
Projected Expenses	$43,639,201
Projected Balance	$22,771,416

Salary Commitment

Year: 2015	$46,936,324
Year: 2016	$43,805,450
Year: 2017	$22,957,299
Year: 2018	$14,870,513

Pekka Rinne	7,151,786(2)
Niklas Kronwall	4,929,428(2)
Jason Pominville	4,821,429(2)
Jiri Hudler	4,000,000(4)
Jordan Eberle	3,857,143(3)
Ryan Nugent-Hopkins	3,781,513(4)
Jason Spezza	3,000,000(4)
Frederik Andersen	2,718,750(3)
Johan Franzen	2,499,000(4)
Chris Kreider	1,950,000(2)
Kris Russell	1,435,714(2)
Matt Stajan	1,000,000(4)
Dougie Hamilton	960,536(1)
Boyd Gordon	951,429(1)
Kimmo Timonen	800,000(3)
Tyler Toffoli	559,286(1)
Andrej Meszaros	450,000(3)
Thomas Hickey	433,930(1)
Michal Jordan	300,000(2)
Steven Kampfer	300,000(4)

Petteri Lindbohm	150,000(4)
Ryan Carter	96,428(1)
Anders Lindback	81,362(2)
Dominik Uher	80,000(4)
Sven Baertschi	74,558(1)
Tomas Jurco	65,000(2)
Colin Fraser	61,200(2)
Travis Moen	54,707(1)
Ben Street	52,232(2)
Colton Sceviour	50,893(3)
Slater Koekkoek	30,000(4)
Ryan Bourque	30,000(3)
Jonathan Drouin	30,000(3)
Matt Puempel	30,000(3)
Xavier Ouellet	30,000(3)
William Karlsson	30,000(3)
Teuvo Teravainen	30,000(3)
Kerby Rychel	30,000(4)
Keegan Lowe	30,000(3)

Current Funds

$44,297,890

Expenses

Pro Payroll	$40,763,115
Farm Payroll	$858,668
Prospect Fees	$102,144
Coach	$0,000
Games Remaining	76
Total Game Expenses	$508,828
Projected Expenses	$38,670,957
Projected Balance	$53,993,941

Salary Commitment

Year: 2015	$41,621,783
Year: 2016	$37,226,947
Year: 2017	$5,379,172
Year: 2018	$4,065,000

Henrik Lundqvist	9,000,000(2)
Patrice Bergeron	5,200,000(2)
David Krejci	3,990,000(4)
Loui Eriksson	2,956,000(2)
Wayne Simmonds	2,555,357(2)
Cody Franson	2,018,973(1)
Joel Ward	1,750,000(2)
Marek Zidlicky	1,742,143(2)
Vladimir Tarasenko	1,378,676(2)
Mikael Granlund	1,350,000(1)
Michael Grabner	1,215,000(2)
Matt Read	1,115,000(3)
Matt Beleskey	1,063,550(2)
Christian Ehrhoff	1,000,000(2)
Brad Richardson	855,500(2)
Jake Allen	816,666(1)
Matt Irwin	803,571(2)
Zach Redmond	602,679(2)
Zemgus Girgensons	550,000(2)
Anton Stralman	500,000(2)
Vincent Lecavalier	300,000(2)

Jonathan Bernier	300,000(2)
Ben Smith	118,172(3)
Daniel Paille	83,571(1)
Niklas Backstrom	81,000(3)
Tomas Kopecky	75,000(4)
Tom Sestito	60,268(1)
Drayson Bowman	45,299(2)
Chad Ruhwedel	35,357(1)
Oliver Lauridsen	30,000(1)
Tuomo Ruutu	30,000(2)

Current Funds

$18,154,211

Expenses

Pro Payroll	$43,330,505
Farm Payroll	$795,429
Prospect Fees	$221,244
Coach	$0,000
Games Remaining	82
Total Game Expenses	$540,819
Projected Expenses	$44,347,178
Projected Balance	-$26,192,967

Salary Commitment

Year: 2015	$44,125,934
Year: 2016	$32,595,132
Year: 2017	$11,859,312
Year: 2018	$234,438

John Tavares	5,142,857(2)
Milan Lucic	4,821,429(2)
Tuukka Rask	4,500,000(3)
Brad Marchand	2,892,857(2)
Chris Kunitz	2,531,250(1)
Kyle Turris	2,250,000(2)
Tom Gilbert	1,928,571(1)
Dennis Seidenberg	1,850,000(3)
Nino Niederreiter	1,680,882(3)
Colin Wilson	1,607,143(1)
Mikkel Boedker	1,607,143(1)
Kari Lehtonen	1,600,000(3)
Tommy Wingels	1,559,874(3)
Torey Krug	1,512,605(2)
Jay Bouwmeester	1,500,000(2)
Dainius Zubrus	964,286(1)
Jacob Trouba	950,000(2)
Alec Martinez	883,929(2)
Brendan Smith	811,607(1)
Shawn Horcoff	752,143(2)
Jaden Schwartz	707,143(1)
Niklas Svedberg	650,000(1)
Brett Connolly	626,786(1)

Luca Sbisa	204,438(4)
Toby Enstrom	190,000(3)
Zach Trotman	80,000(3)
Luke Gazdic	80,000(3)
Rickard Rakell	57,482(1)
Anton Lander	54,118(3)
Cody Goloubef	39,391(1)
Markus Granlund	30,000(3)
Chris Driedger	30,000(4)
Brandon Manning	30,000(2)