Current Funds	-$12,389,162
Home Games Remaining	0
Avg. Attendance	14,722
Avg. Revenue/Game	$1,059,963
Projected Revenue	$0,000

Expenses

Pro Payroll	$62,498,750
Farm Payroll	$1,251,504
Prospect Fees	$24,000
Coach	$0,000
Games Remaining	0
Total Game Expenses	$777,735
Projected Expenses	$0,000
Projected Balance	-$12,389,162

Salary Commitment

Year: 2012	$63,750,254
Year: 2013	$38,297,104
Year: 2014	$15,075,450
Year: 2015	$5,803,500

Ilya Kovalchuk	9,452,000(1)
Henrik Sedin	7,865,000(2)
Mike Ribeiro	5,769,500(3)
Petr Sykora	4,621,000(1)
Niklas Kronwall	4,260,000(2)
RJ Umberger	4,254,250(1)
Jaroslav Halak	3,750,000(2)
Barret Jackman	3,000,000(2)
James Wisniewski	2,882,000(4)
Tomas Vokoun	2,751,000(3)
Ryan Smyth	2,650,000(1)
Manny Malhotra	2,200,000(2)
Adrian Aucoin	2,100,000(1)
Jay McClement	1,812,500(1)
David Steckel	1,602,000(4)
Jeff Halpern	741,000(4)
David Schlemko	687,500(2)
Antti Miettinen	526,000(4)
Jerred Smithson	525,000(3)
Jordie Benn	525,000(2)
Brent Johnson	525,000(2)

Radek Martinek	192,000(1)
Christopher Tanev	154,054(2)
Mike Santorelli	153,900(1)
Carter Camper	150,100(2)
Tim Kennedy	112,500(1)
Mattias Ritola	85,100(3)
Blair Jones	81,250(3)
Cody Almond	60,100(3)
David VanDerGulik	52,500(1)
Evan Oberg	52,500(2)
Richard Park	52,500(2)
Casey Wellman	52,500(1)
Stephane Veilleux	52,500(4)

Current Funds	-$4,972,586
Home Games Remaining	0
Avg. Attendance	11,877
Avg. Revenue/Game	$855,214
Projected Revenue	$0,000

Expenses

Pro Payroll	$57,246,667
Farm Payroll	$1,328,042
Prospect Fees	$34,500
Coach	$0,000
Games Remaining	0
Total Game Expenses	$714,746
Projected Expenses	$0,000
Projected Balance	-$4,972,586

Salary Commitment

Year: 2012	$58,574,709
Year: 2013	$39,692,209
Year: 2014	$35,500,459
Year: 2015	$10,240,917

Ryan Getzlaf	7,700,000(3)
Zdeno Chara	7,510,000(1)
Drew Doughty	7,000,000(4)
Jason Pominville	5,300,000(1)
Tomas Fleischmann	5,100,000(3)
Jonas Hiller	3,825,000(3)
Marc-Edouard Vlasic	3,333,333(1)
Milan Hejduk	3,220,000(3)
Roman Polak	2,750,000(4)
Adam McQuaid	1,566,667(3)
Mike Knuble	1,450,000(2)
Brett Clark	1,400,000(2)
Nate Thompson	1,156,250(2)
Lee Stempniak	1,100,000(3)
Joe Colborne	1,043,750(3)
Mike Weber	975,000(1)
Trevor Lewis	871,667(1)
Matt Hackett	820,000(3)
Jay Harrison	600,000(3)
PLL Leblond	525,000(1)

Patrick Kaleta	125,000(3)
Mark Scheifele	124,417(4)
Jordan Caron	104,500(2)
Tyson Strachan	93,750(1)
Carter Ashton	91,000(3)
Reilly Smith	90,000(4)
Erik Gustafsson	90,000(1)
Matt Donovan	87,500(4)
Mat Clark	84,000(4)
Matt Bartkowski	81,000(2)
Jeff Deslauriers	78,750(1)
Michael Stone	68,125(3)
Brett Festerling	52,500(1)
Brad Malone	52,500(4)
Kristopher Foucault	52,500(4)
Drew MacIntyre	52,500(1)

Current Funds	-$16,097,664
Home Games Remaining	0
Avg. Attendance	14,088
Avg. Revenue/Game	$1,107,452
Projected Revenue	$0,000

Expenses

Pro Payroll	$60,195,625
Farm Payroll	$157,500
Prospect Fees	$12,000
Coach	$0,000
Games Remaining	0
Total Game Expenses	$736,160
Projected Expenses	$0,000
Projected Balance	-$16,097,664

Salary Commitment

Year: 2012	$60,353,125
Year: 2013	$34,731,250
Year: 2014	$22,900,000
Year: 2015	$525,000

Sidney Crosby	11,880,000(1)
Marian Hossa	9,600,000(2)
David Backes	8,000,000(3)
Mark Giordano	5,500,000(3)
MA Fleury	5,250,000(1)
Dustin Byfuglien	5,000,000(3)
Anton Volchenkov	2,900,000(3)
Cal Clutterbuck	1,700,000(1)
Darren Helm	1,250,000(1)
James vanRiemsdyk	1,234,375(1)
David Moss	1,200,000(2)
Matt Halischuk	1,031,250(2)
Logan Couture	1,000,000(1)
Alex Plante	975,000(3)
Andrew Desjardins	525,000(1)
Andrew Alberts	525,000(4)
Ethan Moreau	525,000(1)
Mark Bell	525,000(1)
Cam Janssen	525,000(1)
Marty Turco	525,000(1)
Bryan Rodney	525,000(1)

Steve MacIntyre	52,500(1)
Brandon Segal	52,500(1)
Derek Meech	52,500(1)

Current Funds	$7,936,426
Home Games Remaining	0
Avg. Attendance	16,129
Avg. Revenue/Game	$1,161,371
Projected Revenue	$0,000

Expenses

Pro Payroll	$68,257,249
Farm Payroll	$1,570,435
Prospect Fees	$25,500
Coach	$0,000
Games Remaining	0
Total Game Expenses	$851,868
Projected Expenses	$0,000
Projected Balance	$7,936,426

Salary Commitment

Year: 2012	$69,827,684
Year: 2013	$50,896,685
Year: 2014	$37,693,375
Year: 2015	$16,000,000

Steven Stamkos	13,000,000(4)
Nicklas Backstrom	6,125,000(3)
Dan Boyle	5,999,999(1)
Bobby Ryan	5,562,500(3)
Joe Pavelski	5,000,000(3)
Milan Michalek	4,875,000(2)
Erik Johnson	3,750,000(1)
Martin Hanzal	3,000,000(4)
Dennis Wideman	3,000,000(1)
Brian Campbell	3,000,000(2)
Ilya Bryzgalov	3,000,000(3)
Jordan Leopold	2,950,000(1)
Blake Comeau	1,562,500(2)
Jannik Hansen	1,531,250(3)
Frans Nielsen	1,250,000(1)
Johan Hedberg	1,050,000(2)
Tim Brent	1,000,000(1)
David Clarkson	750,000(2)
Taylor Pyatt	750,000(2)
Chris Neil	601,000(1)
Bryce Salvador	500,000(2)

Matt Niskanen	230,000(2)
Jason Demers	210,000(1)
Erik Gudbranson	205,000(3)
Michal Neuvirth	115,000(1)
Ty Wishart	105,427(2)
Bruno Gervais	103,125(3)
Adam Hall	93,000(2)
Zack Kassian	85,500(3)
Simon Despres	81,000(3)
Eric Tangradi	76,500(2)
Bobby Sanguinetti	76,500(2)
Yannick Weber	74,383(2)
Toby Petersen	60,000(2)
Cory Sarich	55,000(1)

Current Funds	-$19,014,709
Home Games Remaining	0
Avg. Attendance	11,296
Avg. Revenue/Game	$813,472
Projected Revenue	$0,000

Expenses

Pro Payroll	$59,203,381
Farm Payroll	$1,250,625
Prospect Fees	$27,000
Coach	$0,000
Games Remaining	0
Total Game Expenses	$737,573
Projected Expenses	$0,000
Projected Balance	-$19,014,709

Salary Commitment

Year: 2012	$61,954,006
Year: 2013	$53,360,768
Year: 2014	$39,567,143
Year: 2015	$19,574,643

Shea Weber	7,857,143(4)
Keith Yandle	5,375,000(4)
Ryan Kesler	5,093,750(3)
Brandon Dubinsky	4,800,000(3)
Tuukka Rask	4,375,000(2)
Jakub Voracek	4,250,000(4)
Nick Schultz	2,800,000(2)
Christian Ehrhoff	2,550,000(3)
Trent Hunter	2,501,000(1)
JT Brown	2,350,000(1)
John Tavares	2,325,000(1)
Brandon Prust	2,150,000(3)
Filip Kuba	2,060,000(3)
Paul Gaustad	1,800,000(4)
Alex Pietrangelo	1,550,000(2)
Alexandre Burrows	1,500,000(3)
Gregory Campbell	1,500,000(2)
Ben Bishop	1,110,238(1)
Tomas Holmstrom	1,000,000(2)
David Desharnais	925,000(2)
Jacob Markstrom	918,750(3)
Slava Voynov	787,500(3)
Derek Dorsett	600,000(2)
Daymond Langkow	525,000(2)

Mats Zuccarello	137,000(1)
Arturs Kulda	120,000(1)
Paul Byron	110,000(2)
Zach Hamill	103,750(2)
Mike Rupp	100,000(2)
Andrew Ebbett	80,000(4)
Matt Hendricks	80,000(4)
Ben Eager	80,000(3)
Steve Eminger	80,000(4)
Andrei Loktionov	72,500(2)
Mike Hoffman	68,500(2)
Nick Palmieri	63,875(2)
Daniel Carcillo	52,500(3)
Cody McLeod	52,500(4)
Steven Zalewski	50,000(1)

Current Funds	-$1,807,991
Home Games Remaining	0
Avg. Attendance	15,590
Avg. Revenue/Game	$1,122,543
Projected Revenue	$0,000

Expenses

Pro Payroll	$62,799,709
Farm Payroll	$778,750
Prospect Fees	$43,500
Coach	$0,000
Games Remaining	0
Total Game Expenses	$775,878
Projected Expenses	$0,000
Projected Balance	-$1,807,991

Salary Commitment

Year: 2012	$63,578,459
Year: 2013	$60,985,043
Year: 2014	$28,674,249
Year: 2015	$3,660,416

Anze Kopitar	6,933,333(2)
Jonathan Toews	6,250,000(3)
Patrick Kane	6,250,000(3)
Brent Seabrook	6,000,000(3)
Duncan Keith	5,538,462(2)
Rene Bourque	3,700,000(3)
Patrik Berglund	3,000,000(2)
Tom Gilbert	2,999,999(4)
Troy Brouwer	2,937,500(2)
Jimmy Howard	2,812,500(2)
Mike Cammalleri	2,500,000(2)
Patrick Sharp	2,325,000(2)
Niklas Hjalmarsson	1,999,999(2)
Ray Emery	1,500,000(2)
Dmitry Kulikov	1,112,500(1)
Nick Leddy	1,107,500(2)
Mike Weaver	1,100,000(3)
Marcus Kruger	898,750(3)
Viktor Stalberg	850,000(1)
Jhonas Enroth	792,500(2)
Eric Wellwood	600,000(2)
Bryan Bickell	541,666(1)
Nikolai Khabibulin	525,000(4)
Derek Morris	525,000(3)

Ben Smith	112,500(3)
Mark Olver	97,500(2)
Brandon Pirri	93,500(3)
Tom Wandell	89,250(1)
Tomas Kubalik	89,000(2)
Jeremy Morin	84,083(3)
Brandon Saad	82,917(4)
Tomas Vincour	77,500(2)
Brandon Bollig	52,500(4)

Current Funds	-$24,130,879
Home Games Remaining	0
Avg. Attendance	10,699
Avg. Revenue/Game	$770,322
Projected Revenue	$0,000

Expenses

Pro Payroll	$55,757,958
Farm Payroll	$256,875
Prospect Fees	$49,500
Coach	$0,000
Games Remaining	0
Total Game Expenses	$683,711
Projected Expenses	$0,000
Projected Balance	-$24,130,879

Salary Commitment

Year: 2012	$56,014,833
Year: 2013	$22,750,250
Year: 2014	$5,112,500
Year: 2015	$2,518,750

Pekka Rinne	8,900,000(1)
Pavel Datsyuk	7,100,000(1)
Ryan Miller	5,334,000(2)
Mike Komisarek	5,000,000(1)
Saku Koivu	3,600,000(2)
Scott Gomez	3,500,000(2)
Krystofer Barch	3,000,000(1)
George Parros	3,000,000(1)
Jed Ortmeyer	3,000,000(1)
Robyn Regehr	1,700,000(4)
Jiri Tlusty	1,600,000(2)
Sean Couturier	1,150,000(3)
Kenndal McArdle	863,333(1)
Jay Rosehill	850,000(2)
Tyler Cuma	818,750(4)
Marco Scandella	758,125(2)
Mark Flood	750,000(2)
Jim O'Brien	743,750(3)
Dale Weise	700,000(3)
MA Bourdon	612,500(2)
Mark Fraser	600,000(1)
Carson McMillan	577,500(1)
TJ Brennan	550,000(2)
Mike Duco	525,000(1)
Zack Stortini	525,000(1)

Keaton Ellerby	108,750(1)
Riley Nash	83,125(2)
Micheal Haley	65,000(1)

Current Funds	-$2,323,326
Home Games Remaining	0
Avg. Attendance	16,429
Avg. Revenue/Game	$1,182,821
Projected Revenue	$0,000

Expenses

Pro Payroll	$61,393,541
Farm Payroll	$3,455,500
Prospect Fees	$118,500
Coach	$0,000
Games Remaining	0
Total Game Expenses	$792,287
Projected Expenses	$0,000
Projected Balance	-$2,323,326

Salary Commitment

Year: 2012	$64,849,041
Year: 2013	$42,299,375
Year: 2014	$21,865,625
Year: 2015	$8,378,750

Corey Perry	7,666,666(1)
Dan Hamhuis	7,100,000(3)
Matt Carle	7,100,000(4)
Kari Lehtonen	4,437,500(2)
Chris Phillips	4,050,000(2)
Drew Stafford	4,000,000(3)
Mark Streit	4,000,000(1)
Alexander Steen	3,362,500(2)
Jarret Stoll	3,300,000(1)
Francois Beauchemin	3,100,000(2)
Sergei Kostitsyn	3,000,000(2)
Ryane Clowe	2,800,000(1)
Kyle Brodziak	1,500,000(1)
Scott Clemmensen	1,300,000(2)
Colin Greening	1,093,750(3)
Jamie Benn	730,000(1)
Adam Henrique	728,125(3)
Jared Spurgeon	550,000(1)
Clarke MacArthur	525,000(4)
Johnny Boychuk	525,000(4)
Ruslan Fedotenko	525,000(1)

Jeff Petry	925,000(1)
Craig Smith	820,000(2)
Jeremy Welsh	299,000(1)
TJ Brodie	200,000(2)
Anders Lindback	199,000(1)
Tim Erixon	132,500(3)
Anders Nilsson	132,500(4)
Mattias Ekholm	96,250(4)
John Moore	91,750(3)
Anton Lander	90,000(3)
Stefan Elliott	88,500(3)
Gustav Nyquist	85,625(2)
Brayden McNabb	83,250(3)
Devante SmithPelly	79,000(3)
David Ullstrom	78,125(2)
Patrick Maroon	55,000(1)

Current Funds	-$30,710,439
Home Games Remaining	0
Avg. Attendance	13,980
Avg. Revenue/Game	$1,006,471
Projected Revenue	$0,000

Expenses

Pro Payroll	$74,453,276
Farm Payroll	$556,281
Prospect Fees	$57,000
Coach	$0,000
Games Remaining	0
Total Game Expenses	$915,446
Projected Expenses	$0,000
Projected Balance	-$30,710,439

Salary Commitment

Year: 2012	$75,009,557
Year: 2013	$53,276,089
Year: 2014	$31,728,589
Year: 2015	$939,063

Jose Theodore	8,877,026(3)
Mikko Koivu	8,750,000(3)
Antti Niemi	6,425,000(1)
Teemu Selanne	5,850,000(2)
Dennis Seidenberg	5,300,000(2)
Wojtek Wolski	5,000,000(1)
Braydon Coburn	4,250,000(1)
Toni Lydman	3,900,000(3)
Devin Setoguchi	3,750,000(3)
Taylor Hall	2,370,000(2)
Gabriel Landeskog	2,250,000(3)
Jamie McGinn	2,187,500(3)
Alexei Emelin	2,000,000(1)
Anthony Stewart	1,975,000(2)
Karl Alzner	1,587,500(2)
Justin Abdelkader	1,350,000(1)
Theo Peckham	1,343,750(2)
Niklas Hagman	1,250,000(1)
Teemu Hartikainen	1,093,750(2)
Chris Thorburn	1,075,000(3)
Kyle Palmieri	995,000(2)
Marcus Johansson	945,000(2)
Jason Zucker	853,750(4)
Mark Fayne	550,000(1)
DudG3	525,000(1)

Carlo Colaiacovo	212,500(1)
Alexandre Picard	92,269(1)
Brendan Smith	87,500(2)
Aaron Ness	85,313(4)
Zach Boychuk	78,700(1)

Current Funds	-$28,799,072
Home Games Remaining	0
Avg. Attendance	12,953
Avg. Revenue/Game	$932,818
Projected Revenue	$0,000

Expenses

Pro Payroll	$67,610,771
Farm Payroll	$485,000
Prospect Fees	$24,000
Coach	$0,000
Games Remaining	0
Total Game Expenses	$830,729
Projected Expenses	$0,000
Projected Balance	-$28,799,072

Salary Commitment

Year: 2012	$68,095,771
Year: 2013	$42,922,021
Year: 2014	$26,834,521
Year: 2015	$4,617,500

Mike Richards	8,120,146(3)
Sergei Gonchar	8,000,000(1)
Phil Kessel	5,625,000(2)
Andrew Ladd	4,400,000(3)
Mikhail Grabovski	4,250,000(2)
Tuomo Ruutu	4,250,000(4)
Marc Staal	4,193,750(3)
Eric Brewer	4,100,000(1)
Kyle Quincey	3,906,250(1)
Dustin Penner	3,250,000(1)
Danny Cleary	3,200,000(1)
Maxime Talbot	2,500,000(3)
Michael Frolik	2,000,000(2)
Jaromir Jagr	2,000,000(3)
Craig Anderson	1,950,000(2)
Jordin Tootoo	1,200,000(1)
Jake Gardiner	1,003,125(3)
Luke Adam	862,500(2)
Jonathon Blum	850,000(2)
Brian Boucher	850,000(1)
Chris Conner	550,000(2)
Corey Potter	550,000(1)

Rob Klinkhammer	65,000(1)
Ryan O'Marra	52,500(1)
Darryl Boyce	52,500(4)
Chris Porter	52,500(4)
Andrew Joudrey	52,500(4)
Andrew Murray	52,500(4)
Joakim Lindstrom	52,500(4)
Rod Pelley	52,500(4)
Darcy Hordichuk	52,500(4)

Current Funds	-$22,339,182
Home Games Remaining	0
Avg. Attendance	11,209
Avg. Revenue/Game	$807,058
Projected Revenue	$0,000

Expenses

Pro Payroll	$53,997,250
Farm Payroll	$2,279,375
Prospect Fees	$42,000
Coach	$0,000
Games Remaining	0
Total Game Expenses	$686,813
Projected Expenses	$0,000
Projected Balance	-$22,339,182

Salary Commitment

Year: 2012	$56,276,625
Year: 2013	$36,864,125
Year: 2014	$13,563,875
Year: 2015	$6,832,500

Alex Goligoski	6,750,000(4)
Ales Hemsky	5,750,000(3)
Mikael Samuelsson	5,000,000(2)
PM Bouchard	3,011,000(2)
Warren Peters	3,000,000(1)
Nate Guenin	3,000,000(1)
Keith Aucoin	3,000,000(1)
Nikolai Kulemin	2,750,000(1)
Carl Gunnarsson	2,200,000(2)
Joe Piskula	2,000,000(1)
Daniel Winnik	1,800,000(2)
Scott Parse	1,755,000(2)
Eric Fehr	1,650,000(1)
Jim Vandermeer	1,550,000(2)
Nazem Kadri	1,325,000(2)
Brett Lebda	1,250,000(2)
Cam Fowler	1,195,000(2)
Mikael Backlund	1,087,500(1)
Matt Frattin	1,000,000(2)
Jon Disalvatore	1,000,000(1)
Colin Stuart	1,000,000(1)
Robin Lehner	900,000(3)
Kyle Clifford	811,250(2)
Leland Irving	687,500(2)
DudG	525,000(1)

Keith Aulie	600,000(2)
Colton Orr	525,000(2)
Derek MacKenzie	525,000(2)
Greg Rallo	100,000(1)
Ryan Hamilton	100,000(1)
DJ King	100,000(1)
PC Labrie	100,000(1)
Brett Bulmer	82,500(4)
Riley Sheahan	81,375(3)
Frazer McLaren	65,500(2)

Current Funds	$12,738,627
Home Games Remaining	0
Avg. Attendance	16,207
Avg. Revenue/Game	$1,166,779
Projected Revenue	$0,000

Expenses

Pro Payroll	$56,819,275
Farm Payroll	$1,967,300
Prospect Fees	$34,500
Coach	$0,000
Games Remaining	0
Total Game Expenses	$717,330
Projected Expenses	$0,000
Projected Balance	$12,738,627

Salary Commitment

Year: 2012	$58,786,575
Year: 2013	$46,381,400
Year: 2014	$23,515,500
Year: 2015	$3,055,000

Patrick Marleau	9,167,400(2)
Miikka Kiprusoff	7,050,000(3)
Jay Bouwmeester	6,600,000(2)
Kris Letang	4,375,000(3)
David Booth	4,250,000(1)
Pascal Dupuis	3,250,000(3)
Andy McDonald	3,055,000(4)
Chris Kelly	2,500,000(1)
Stephane Robidas	2,300,000(2)
Brian Boyle	2,125,000(3)
Chris Kunitz	1,750,000(1)
Kevin Klein	1,687,500(2)
Steve Sullivan	1,500,000(3)
Jochen Hecht	1,400,000(3)
Ben Lovejoy	1,250,000(1)
Jordan Eberle	1,009,375(2)
Radek Dvorak	900,000(1)
Richard Bachman	550,000(1)
Mark Letestu	525,000(2)
Nick Johnson	525,000(2)
Deryk Engelland	525,000(3)
Jason Garrison	525,000(1)

Brandon McMillan	830,625(2)
Peter Mueller	187,500(1)
Chris Summers	105,000(1)
Louis Leblanc	100,500(3)
Blake Geoffrion	99,875(1)
Mattias Tedenby	91,875(2)
Andy Miele	85,050(1)
Colten Teubert	82,500(3)
Brian Strait	80,250(1)
Cade Fairchild	75,625(2)
Dustin Jeffrey	62,500(1)
Mike Connolly	60,000(1)
Robert Bortuzzo	53,500(2)
Joe Vitale	52,500(3)

Current Funds	-$21,310,737
Home Games Remaining	0
Avg. Attendance	15,156
Avg. Revenue/Game	$1,091,215
Projected Revenue	$0,000

Expenses

Pro Payroll	$69,606,874
Farm Payroll	$725,854
Prospect Fees	$18,000
Coach	$0,000
Games Remaining	0
Total Game Expenses	$857,936
Projected Expenses	$0,000
Projected Balance	-$21,310,737

Salary Commitment

Year: 2012	$70,332,728
Year: 2013	$50,832,728
Year: 2014	$30,575,313
Year: 2015	$9,250,000

Jason Spezza	9,500,000(3)
Alex Ovechkin	9,000,000(1)
Thomas Vanek	8,928,750(1)
Dany Heatley	7,020,000(3)
Danny Briere	6,200,000(2)
Kris Versteeg	4,400,000(4)
Justin Williams	3,750,000(2)
Brad Stuart	3,000,000(4)
Ladislav Smid	2,812,500(2)
Brian Elliott	2,578,125(3)
Chris Higgins	1,999,999(2)
Chuck Kobasew	1,500,000(2)
Matt Cullen	1,400,000(2)
Sami Salo	1,250,000(3)
Ryan McDonagh	1,131,250(2)
Trevor Daley	1,000,000(4)
Michael DelZotto	981,250(1)
Joel Ward	830,000(3)
Evgeni Nabokov	750,000(4)
Adam Burish	525,000(2)
Vinny Prospal	525,000(1)
Ron Hainsey	525,000(2)

Brian Lee	115,000(2)
Brandon Yip	100,000(4)
Lance Bouma	80,000(3)
Mike Brown	73,667(2)
Justin Peters	67,188(3)
Jeff Taffe	65,000(1)
Alexandre Bolduc	60,000(2)
John Scott	55,000(2)
Sean Avery	55,000(2)
Matt Walker	55,000(2)

Current Funds	$8,766,902
Home Games Remaining	0
Avg. Attendance	14,942
Avg. Revenue/Game	$1,075,797
Projected Revenue	$0,000

Expenses

Pro Payroll	$59,384,166
Farm Payroll	$526,513
Prospect Fees	$10,500
Coach	$0,000
Games Remaining	0
Total Game Expenses	$730,746
Projected Expenses	$0,000
Projected Balance	$8,766,902

Salary Commitment

Year: 2012	$59,910,679
Year: 2013	$40,699,166
Year: 2014	$16,760,000
Year: 2015	$7,350,000

Vincent Lecavalier	9,500,000(1)
Scott Hartnell	8,000,000(3)
Cam Ward	6,666,668(2)
Ryan Malone	4,500,000(4)
Rich Peverley	4,250,000(1)
Curtis Glencross	3,850,000(2)
David Legwand	3,800,000(2)
Blake Wheeler	3,187,500(2)
Daniel Alfredsson	2,560,000(1)
Scott Hannan	1,999,999(2)
Kris Russell	1,625,000(2)
Mathieu Garon	1,510,000(1)
Vladimir Sobotka	1,499,999(2)
Jonathan Ericsson	1,310,000(3)
Nicklas Grossmann	1,250,000(4)
Roman Hamrlik	1,000,000(4)
Steve Ott	600,000(2)
Chris Campoli	600,000(1)
Eric Nystrom	600,000(4)
Michael Ryder	550,000(2)
Steve Staios	525,000(1)

Matt Hunwick	160,000(2)
Francis Bouillon	100,000(3)
Kyle Chipchura	88,375(1)
Colton Gillies	71,888(1)
Andrew Gordon	53,750(1)
Marco Sturm	52,500(1)

Current Funds	$14,129,361
Home Games Remaining	0
Avg. Attendance	19,030
Avg. Revenue/Game	$1,370,188
Projected Revenue	$0,000

Expenses

Pro Payroll	$65,042,250
Farm Payroll	$833,633
Prospect Fees	$16,500
Coach	$0,000
Games Remaining	0
Total Game Expenses	$803,566
Projected Expenses	$0,000
Projected Balance	$14,129,361

Salary Commitment

Year: 2012	$65,875,883
Year: 2013	$44,448,800
Year: 2014	$28,926,300
Year: 2015	$28,486,200

Carey Price	10,200,000(1)
Evgeni Malkin	8,625,000(2)
Erik Cole	7,260,000(4)
Max Pacioretty	6,700,000(4)
Tomas Plekanec	5,843,750(1)
Alexander Semin	5,260,000(4)
Josh Gorges	3,900,000(4)
Dan Girardi	3,325,000(2)
Willie Mitchell	2,600,000(1)
Ryan Jones	1,625,000(1)
Tom Pyatt	1,510,000(2)
Jan Hejda	1,250,000(4)
Lars Eller	1,037,500(2)
Hal Gill	1,005,000(4)
Alex Tanguay	1,000,000(4)
P.K. Subban	875,000(2)
Travis Moen	851,000(4)
Lubomir Visnovsky	600,000(4)
Peter Budaj	525,000(1)
Erik Condra	525,000(1)
Brian Gionta	525,000(4)

Colby Armstrong	175,000(3)
Eric Belanger	97,500(2)
Andreas Engqvist	85,000(3)
Frederic StDenis	75,100(4)
Joey MacDonald	75,100(3)
Petteri Nokelainen	60,100(4)
Mathieu Darche	55,000(1)
Cory Emmerton	53,333(1)
Jeff Woywitka	52,500(3)
Bill Thomas	52,500(3)
Ryan White	52,500(2)

Current Funds	-$4,240,007
Home Games Remaining	0
Avg. Attendance	10,763
Avg. Revenue/Game	$774,978
Projected Revenue	$0,000

Expenses

Pro Payroll	$43,319,803
Farm Payroll	$210,000
Prospect Fees	$22,500
Coach	$0,000
Games Remaining	0
Total Game Expenses	$531,126
Projected Expenses	$0,000
Projected Balance	-$4,240,007

Salary Commitment

Year: 2012	$43,529,803
Year: 2013	$26,055,500
Year: 2014	$13,135,500
Year: 2015	$5,060,000

Joe Thornton	9,720,000(2)
Kimmo Timonen	5,000,000(1)
Jack Johnson	3,875,000(3)
JS Giguere	3,200,000(2)
TJ Oshie	2,937,500(1)
Alexander Radulov	2,162,273(1)
Brayden Schenn	2,018,333(3)
Mike Lundin	1,874,999(1)
Ryan Johansen	1,392,500(3)
Shawn Matthias	1,290,364(1)
Erik Karlsson	1,087,500(1)
Ryan O'Reilly	900,000(1)
Artem Anisimov	821,667(1)
Maksim Mayorov	789,667(3)
Jack Hillen	750,000(1)
Mathieu Perreault	650,000(1)
Jamal Mayers	600,000(4)
Tim Stapleton	575,000(4)
Sebastien Caron	525,000(4)
Tim Wallace	525,000(4)
Lane MacDermid	525,000(4)
Harry Zolnierczyk	525,000(4)
Kevin Marshall	525,000(4)
Curtis McElhinney	525,000(4)
Stu Bickel	525,000(4)

Victor Oreskovich	52,500(4)
Ryan Russell	52,500(4)
Ryan Thang	52,500(4)
Kris Fredheim	52,500(4)

Current Funds	-$13,146,800
Home Games Remaining	0
Avg. Attendance	10,824
Avg. Revenue/Game	$779,224
Projected Revenue	$0,000

Expenses

Pro Payroll	$55,709,938
Farm Payroll	$695,475
Prospect Fees	$34,500
Coach	$0,000
Games Remaining	0
Total Game Expenses	$688,292
Projected Expenses	$0,000
Projected Balance	-$13,146,800

Salary Commitment

Year: 2012	$56,405,413
Year: 2013	$55,749,163
Year: 2014	$43,926,725
Year: 2015	$19,441,000

Rick Nash	11,100,000(3)
Fedor Tyutin	6,100,000(4)
Corey Crawford	5,666,000(4)
Michael Grabner	5,666,000(3)
David Perron	3,812,500(4)
Mike Commodore	3,500,000(2)
Braden Holtby	3,042,188(2)
Brandon Sutter	2,937,500(3)
Derek Roy	1,881,000(2)
Brad Richardson	1,468,750(2)
Dustin Tokarski	1,266,250(3)
Scott Glennie	1,255,000(4)
David Rundblad	1,200,000(3)
Fabian Brunnstrom	1,000,000(4)
Marcus Foligno	872,500(3)
Raffi Torres	850,000(4)
Stephen Gionta	686,000(3)
Brett Sutter	656,250(1)
Kyle Wellwood	650,000(2)
Grant Clitsome	525,000(2)
Justin Falk	525,000(2)
Keith Ballard	525,000(3)
Greg Zanon	525,000(4)

Zenon Konopka	95,000(2)
Carl Klingberg	84,500(3)
Paul Postma	79,375(3)
Matt Calvert	77,500(2)
Cody Bass	75,000(4)
Evan Brophey	68,600(3)
Gabriel Dumont	58,000(2)
Joe Finley	52,500(4)
Zac Rinaldo	52,500(4)
Sami Lepisto	52,500(4)

Current Funds	-$22,709,708
Home Games Remaining	0
Avg. Attendance	15,778
Avg. Revenue/Game	$1,135,958
Projected Revenue	$0,000

Expenses

Pro Payroll	$69,717,499
Farm Payroll	$1,096,500
Prospect Fees	$24,000
Coach	$0,000
Games Remaining	0
Total Game Expenses	$863,878
Projected Expenses	$0,000
Projected Balance	-$22,709,708

Salary Commitment

Year: 2012	$70,813,999
Year: 2013	$51,280,999
Year: 2014	$23,753,500
Year: 2015	$14,077,500

Daniel Sedin	8,500,000(1)
Patrik Elias	8,250,000(2)
Ryan Suter	8,175,000(4)
Patrice Bergeron	6,312,500(3)
Martin StLouis	6,100,000(2)
Mike Smith	5,671,500(4)
Alexander Edler	3,250,000(1)
Paul Martin	3,200,000(2)
Jarome Iginla	3,000,000(2)
Sean Bergenheim	2,786,000(3)
Ray Whitney	2,250,000(1)
Rob Scuderi	1,999,999(2)
Andy Greene	1,842,500(2)
Jason Chimera	1,820,000(2)
Johnny Oduya	1,210,000(2)
Maxim Lapierre	1,125,000(1)
Shawn Horcoff	1,000,000(1)
John Carlson	831,250(1)
Nick Spaling	818,750(1)
Patrick Dwyer	525,000(1)
Tomas Kopecky	525,000(3)
Dan Ellis	525,000(1)

Jay Pandolfo	525,000(1)
Patrick Eaves	126,000(4)
Ben Maxwell	78,000(1)
Chris VandeVelde	52,500(1)
Josh Green	52,500(1)
Dalton Prout	52,500(4)
Trent Whitfield	52,500(2)
Maxime Macenauer	52,500(3)
Philippe Dupuis	52,500(2)
David McIntyre	52,500(4)

Current Funds	-$25,353,926
Home Games Remaining	0
Avg. Attendance	11,345
Avg. Revenue/Game	$816,863
Projected Revenue	$0,000

Expenses

Pro Payroll	$58,991,250
Farm Payroll	$3,606,875
Prospect Fees	$51,000
Coach	$0,000
Games Remaining	0
Total Game Expenses	$764,014
Projected Expenses	$0,000
Projected Balance	-$25,353,926

Salary Commitment

Year: 2012	$62,598,125
Year: 2013	$52,331,875
Year: 2014	$23,874,375
Year: 2015	$14,750,000

Marian Gaborik	10,000,000(2)
Dustin Brown	10,000,000(4)
Semyon Varlamov	6,000,000(2)
Scottie Upshall	5,500,000(2)
Zach Bogosian	3,750,000(2)
Luke Schenn	3,350,000(4)
Alexei Ponikarovsky	3,100,000(1)
Tomas Kaberle	1,970,000(3)
Patrick O'Sullivan	1,500,000(3)
Alexander Burmistrov	1,257,500(2)
Michael Sauer	1,250,000(1)
Tanner Glass	1,100,000(1)
Jack Skille	1,031,250(2)
Sean Collins	1,000,000(3)
Adam Larsson	925,000(3)
Derek Stepan	918,750(2)
Paul Bissonnette	900,000(1)
Justin Faulk	882,500(3)
Colby Robak	875,000(4)
Carl Hagelin	781,250(1)
Peter Mannino	687,500(1)
Dominic Moore	600,000(3)
Aaron Gagnon	562,500(1)
Brad Mills	525,000(1)
Dane Byers	525,000(4)

Matt Kassian	1,500,000(3)
Jerome Samson	1,060,000(1)
Evgeny Grachev	746,875(3)
Kevin Westgarth	300,000(1)

Current Funds	-$2,144,730
Home Games Remaining	0
Avg. Attendance	9,664
Avg. Revenue/Game	$742,312
Projected Revenue	$0,000

Expenses

Pro Payroll	$54,216,750
Farm Payroll	$917,708
Prospect Fees	$34,500
Coach	$0,000
Games Remaining	0
Total Game Expenses	$672,792
Projected Expenses	$0,000
Projected Balance	-$2,144,730

Salary Commitment

Year: 2012	$55,134,458
Year: 2013	$30,863,625
Year: 2014	$21,145,375
Year: 2015	$9,896,667

Mike Green	6,083,333(3)
Brenden Morrow	5,010,000(2)
David Jones	3,900,000(4)
Ville Leino	3,200,000(3)
Matt Bradley	3,000,000(1)
Brad Staubitz	3,000,000(1)
Ty Conklin	3,000,000(1)
Arron Asham	3,000,000(1)
Scott Nichol	3,000,000(1)
Byron Bitz	3,000,000(1)
John Erskine	3,000,000(1)
Matt Duchene	2,050,000(1)
Oliver EkmanLarsson	1,370,000(2)
Mika Zibanejad	1,319,167(4)
Magnus Paajarvi	1,257,500(2)
Jason LaBarbera	1,250,000(4)
Jared Cowen	1,112,500(2)
Jaden Schwartz	1,100,000(4)
Stephane DaCosta	1,087,500(1)
Peter Holland	1,067,500(4)
David Savard	833,000(3)
Dmitry Orlov	807,500(3)
Dana Tyrell	718,750(2)
BJ Crombeen	525,000(4)
Marc Methot	525,000(4)

Nino Niederreiter	190,750(3)
Mark Borowiecki	133,333(1)
Andre Petersson	74,500(2)
Alexander Urbom	74,125(3)
Jason Williams	70,000(2)
Ben Holmstrom	60,000(3)
Yann Danis	52,500(4)
Kaspars Daugavins	52,500(2)
Mike Mottau	52,500(4)
Doug Janik	52,500(4)
Andrew Raycroft	52,500(4)
Alex Auld	52,500(2)

Current Funds	$3,203,363
Home Games Remaining	0
Avg. Attendance	13,015
Avg. Revenue/Game	$937,149
Projected Revenue	$0,000

Expenses

Pro Payroll	$55,207,082
Farm Payroll	$717,500
Prospect Fees	$13,500
Coach	$0,000
Games Remaining	0
Total Game Expenses	$682,172
Projected Expenses	$0,000
Projected Balance	$3,203,363

Salary Commitment

Year: 2012	$55,924,582
Year: 2013	$41,250,832
Year: 2014	$29,672,499
Year: 2015	$13,737,500

Pavel Kubina	4,910,000(1)
Jussi Jokinen	4,800,000(4)
Claude Giroux	4,687,500(3)
Brooks Orpik	4,000,000(4)
Ondrej Pavelec	3,687,500(4)
Matt Cooke	3,100,000(2)
Andrew Cogliano	2,987,500(3)
Jeff Schultz	2,858,333(2)
Lauri Korpikoski	2,312,500(2)
Victor Hedman	2,200,000(1)
Jonas Gustavsson	1,999,999(3)
JM Liles	1,990,000(2)
Craig Adams	1,750,000(1)
Boyd Gordon	1,500,000(1)
Chad LaRose	1,500,000(3)
Michal Handzus	1,500,000(1)
Darroll Powe	1,440,000(3)
Clayton Stoner	1,312,500(3)
Shawn Thornton	1,300,000(1)
Samuel Pahlsson	1,250,000(4)
TJ Galiardi	1,187,500(2)
Colin Fraser	1,031,250(1)
Dylan Olsen	827,500(3)
Mark Eaton	550,000(3)
Shane O'Brien	525,000(3)

Clay Wilson	300,000(1)
Chris Mason	130,000(2)
Josh Hennessy	75,000(1)
Tom Kostopoulos	55,000(1)
Nolan Yonkman	52,500(3)
Alexandre Giroux	52,500(1)
Chris Mueller	52,500(3)

Current Funds	-$22,558,205
Home Games Remaining	0
Avg. Attendance	15,531
Avg. Revenue/Game	$1,118,171
Projected Revenue	$0,000

Expenses

Pro Payroll	$69,813,315
Farm Payroll	$1,653,350
Prospect Fees	$15,000
Coach	$0,000
Games Remaining	0
Total Game Expenses	$871,728
Projected Expenses	$0,000
Projected Balance	-$22,558,205

Salary Commitment

Year: 2012	$71,466,665
Year: 2013	$57,947,165
Year: 2014	$29,751,665
Year: 2015	$7,664,166

Paul Stastny	9,500,000(2)
Eric Staal	8,687,500(3)
Matt Moulson	5,999,999(3)
Matt Read	5,250,000(3)
PA Parenteau	5,000,000(2)
Nicklas Lidstrom	4,815,400(2)
Patric Hornqvist	4,062,500(2)
Nick Foligno	3,854,166(4)
Tim Thomas	3,000,000(1)
Ed Jovanovski	2,650,000(1)
Andrew Shaw	2,610,000(4)
Guillaume Latendresse	2,343,750(2)
Niklas Backstrom	2,150,000(3)
Andrew Ference	1,990,000(1)
Ryan O'Byrne	1,800,000(1)
Dainius Zubrus	1,500,000(1)
Daniel Paille	1,343,750(1)
Henrik Tallinder	1,200,000(4)
Zac Dalpe	806,250(2)
Joey Crabb	650,000(1)
Andy Sutton	600,000(2)

Zack Smith	875,000(2)
Kristian Huselius	402,000(1)
Peter Regin	131,250(1)
Bobby Butler	112,500(2)
Anton Khudobin	80,100(2)
Brett Carson	52,500(1)

Current Funds	-$29,682,620
Home Games Remaining	0
Avg. Attendance	11,767
Avg. Revenue/Game	$847,262
Projected Revenue	$0,000

Expenses

Pro Payroll	$62,417,637
Farm Payroll	$4,937,281
Prospect Fees	$34,500
Coach	$0,000
Games Remaining	0
Total Game Expenses	$821,822
Projected Expenses	$0,000
Projected Balance	-$29,682,620

Salary Commitment

Year: 2012	$67,354,918
Year: 2013	$51,279,731
Year: 2014	$33,908,481
Year: 2015	$19,105,486

Roberto Luongo	11,100,000(2)
Zach Parise	9,642,987(4)
Martin Havlat	5,850,000(3)
Joni Pitkanen	4,999,999(4)
Steve Montador	3,050,000(3)
Sam Gagner	2,843,750(1)
Andrej Sekera	2,812,500(4)
Bryan Little	2,750,000(1)
Steve Downie	2,650,000(2)
Jordan Nolan	2,325,000(1)
Torrey Mitchell	2,276,000(3)
Kurtis Foster	1,990,000(1)
Nathan Gerbe	1,550,000(2)
Devan Dubnyk	1,250,000(1)
Raphael Diaz	1,225,000(1)
Jay Beagle	1,125,000(4)
Jesse Winchester	900,000(3)
Adam Cracknell	805,000(3)
Kevin Porter	796,870(3)
Cody Franson	650,531(1)
Kyle Wilson	650,000(2)
Ben Scrivens	600,000(1)
Mike Blunden	575,000(1)

Philippe Cornet	978,000(1)
Tyson Barrie	832,500(3)
Max Sauve	693,750(2)
Matt Fraser	597,500(2)
Jan Mursak	525,000(1)
Tomas Kundratek	525,000(4)
Matt Taormina	171,000(1)
Martin Biron	130,000(2)
Derek Joslin	112,500(1)
Nate Prosser	103,125(3)
Peter Harrold	99,500(3)
Adam Pardy	90,000(3)
Dylan Reese	79,406(1)

Current Funds	-$19,768,811
Home Games Remaining	0
Avg. Attendance	12,096
Avg. Revenue/Game	$871,006
Projected Revenue	$0,000

Expenses

Pro Payroll	$56,929,292
Farm Payroll	$150,000
Prospect Fees	$33,000
Coach	$0,000
Games Remaining	0
Total Game Expenses	$696,491
Projected Expenses	$0,000
Projected Balance	-$19,768,811

Salary Commitment

Year: 2012	$57,079,292
Year: 2013	$39,913,875
Year: 2014	$24,935,625
Year: 2015	$0,000

Henrik Zetterberg	9,212,000(2)
Johan Franzen	6,000,000(3)
Jason Blake	6,000,000(1)
Ryan Whitney	5,380,000(3)
Jordan Staal	4,166,667(1)
Zbynek Michalek	3,840,000(3)
Al Montoya	3,300,000(3)
Kyle Okposo	2,375,000(3)
Tyler Kennedy	2,000,000(1)
Matt Gilroy	1,968,750(1)
Josh Bailey	1,625,000(2)
Niclas Bergfors	1,500,000(3)
Shawn Hunwick	1,500,000(3)
Tyler Ennis	1,300,000(1)
Jeff Skinner	1,195,000(2)
Trevor Smith	950,000(1)
Travis Hamonic	918,750(2)
Andrew MacDonald	890,625(3)
Nick Bonino	796,250(2)
Jamie McBain	780,000(1)
Teemu Laakso	656,250(2)
Benn Ferriero	575,000(2)

Jussi Rynnas

150,000(3)

Current Funds	-$11,057,429
Home Games Remaining	0
Avg. Attendance	11,304
Avg. Revenue/Game	$813,836
Projected Revenue	$0,000

Expenses

Pro Payroll	$55,524,541
Farm Payroll	$162,500
Prospect Fees	$37,500
Coach	$0,000
Games Remaining	0
Total Game Expenses	$679,568
Projected Expenses	$0,000
Projected Balance	-$11,057,429

Salary Commitment

Year: 2012	$55,687,041
Year: 2013	$35,548,958
Year: 2014	$27,256,250
Year: 2015	$15,522,500

Brent Burns	6,300,000(4)
Stephen Weiss	5,810,000(4)
Nathan Horton	5,000,000(1)
James Reimer	4,000,000(3)
Antoine Vermette	3,750,000(3)
Chris Stewart	3,000,000(1)
Matt Ellis	3,000,000(1)
Todd Bertuzzi	2,800,000(2)
Marcel Goc	2,710,000(4)
Brenden Dillon	2,200,000(2)
Matt D'Agostini	1,800,000(1)
Mark Stuart	1,600,000(3)
Gilbert Brule	1,387,500(1)
Ryan Wilson	1,150,000(1)
Ian Cole	1,081,250(2)
Anton Stralman	1,052,083(1)
Rhett Rakhshani	892,500(1)
Casey Cizikas	872,500(3)
Taylor Chorney	838,500(1)
Aaron Palushaj	831,250(3)
JF Jacques	812,500(1)
Mike Murphy	783,333(2)
Patrice Cormier	728,125(2)
Matt Greene	700,000(2)
Alexander Sulzer	650,000(4)
Marc-Antoine Pouliot	625,000(3)
Matt Beleskey	625,000(1)
DudG4	525,000(1)

Andreas Lilja	55,000(1)
Dwight King	55,000(3)
Derek Smith	52,500(4)

Current Funds	$3,024,683
Home Games Remaining	0
Avg. Attendance	17,728
Avg. Revenue/Game	$1,276,376
Projected Revenue	$0,000

Expenses

Pro Payroll	$66,443,269
Farm Payroll	$711,297
Prospect Fees	$24,000
Coach	$0,000
Games Remaining	0
Total Game Expenses	$819,251
Projected Expenses	$0,000
Projected Balance	$3,024,683

Salary Commitment

Year: 2012	$67,154,566
Year: 2013	$29,256,267
Year: 2014	$14,729,000
Year: 2015	$7,693,750

Brad Richards	10,675,000(1)
Jonathan Quick	7,835,219(1)
Martin Erat	6,250,000(2)
Radim Vrbata	6,200,000(1)
Ryan Callahan	5,343,750(3)
Nik Antropov	4,612,500(1)
Andrei Kostitsyn	4,062,500(1)
Teddy Purcell	3,968,750(4)
Mason Raymond	2,843,750(2)
Tim Connolly	2,675,000(4)
Brian Foster	2,019,000(2)
Brooks Laich	1,818,300(2)
Benoit Pouliot	1,375,000(1)
Joe Corvo	1,060,500(2)
Aaron Johnson	1,060,500(3)
Aaron Rome	937,500(1)
Matt Carkner	556,000(1)
Jaroslav Spacek	525,000(1)
Michal Rozsival	525,000(3)
Sean O'Donnell	525,000(1)
Bryan Allen	525,000(4)
Colin White	525,000(1)
Kent Huskins	525,000(4)

Brian Rolston	190,000(2)
Mark Mancari	69,580(1)
Gabriel Bourque	63,500(2)
Corey Tropp	62,917(2)
Guillaume Desbiens	55,600(2)
JT Wyman	55,600(2)
Kris Newbury	55,600(2)
Brett Sterling	53,500(3)
Randy Jones	52,500(3)
Kevin Poulin	52,500(2)

Current Funds	-$12,210,222
Home Games Remaining	0
Avg. Attendance	11,579
Avg. Revenue/Game	$833,801
Projected Revenue	$0,000

Expenses

Pro Payroll	$53,316,042
Farm Payroll	$376,267
Prospect Fees	$48,000
Coach	$0,000
Games Remaining	0
Total Game Expenses	$655,370
Projected Expenses	$0,000
Projected Balance	-$12,210,222

Salary Commitment

Year: 2012	$53,692,309
Year: 2013	$40,563,542
Year: 2014	$32,303,125
Year: 2015	$17,140,000

James Neal	8,400,000(4)
Jeff Carter	6,375,000(3)
Dion Phaneuf	6,000,000(4)
Loui Eriksson	4,266,667(2)
Andrei Markov	3,500,000(3)
Vernon Fiddler	2,600,000(1)
Ryan NugentHopkins	2,350,000(3)
Tyler Bozak	1,725,000(1)
Marty Reasoner	1,600,000(1)
Calvin deHaan	1,155,000(4)
Kevin Shattenkirk	1,137,500(2)
Cory Schneider	1,125,000(1)
Vladimir Zharkov	1,100,000(2)
Jakub Kindl	1,050,000(1)
Bill Sweatt	1,050,000(1)
Ryan Shannon	995,000(3)
Cal O'Reilly	960,000(1)
Greg Nemisz	953,125(3)
Roman Josi	937,500(3)
Jacob Josefson	900,000(2)
Cam Atkinson	856,250(2)
Andreas Nodl	845,000(1)
Ryan Reaves	800,000(1)
Ryan Garbutt	535,000(4)
Brad Thiessen	525,000(1)
Chay Genoway	525,000(4)
Francis Wathier	525,000(4)
Jody Shelley	525,000(1)

Michal Repik	75,267(1)
Brett MacLean	73,500(1)
Jon Matsumoto	70,000(1)
Colin McDonald	52,500(3)
Dwayne Roloson	52,500(1)
Erik Christensen	52,500(1)

Current Funds	-$25,894,525
Home Games Remaining	0
Avg. Attendance	10,249
Avg. Revenue/Game	$737,994
Projected Revenue	$0,000

Expenses

Pro Payroll	$54,840,625
Farm Payroll	$1,715,729
Prospect Fees	$52,500
Coach	$0,000
Games Remaining	0
Total Game Expenses	$690,352
Projected Expenses	$0,000
Projected Balance	-$25,894,525

Salary Commitment

Year: 2012	$56,556,354
Year: 2013	$31,911,979
Year: 2014	$20,589,520
Year: 2015	$9,768,479

Simon Gagne	6,260,000(1)
Travis Zajac	5,333,334(2)
Derick Brassard	4,166,667(3)
Brad Boyes	4,125,000(1)
Marek Zidlicky	4,125,000(1)
Rostislav Olesz	3,687,500(2)
Drew Miller	2,600,000(1)
Matthew Lombardi	2,500,000(3)
Allen York	2,500,000(4)
Roman Horak	2,500,000(4)
Lennart Petrell	2,500,000(4)
John Mitchell	1,874,999(3)
Steven Kampfer	1,510,000(3)
Brad Winchester	1,500,000(1)
Ryan Carter	1,500,000(4)
Sergei Bobrovsky	1,370,000(1)
Tyler Myers	1,087,500(1)
Brendan Bell	1,000,000(1)
Brendan Morrison	1,000,000(1)
Brendan Mikkelson	750,000(2)
Spencer Machacek	715,625(2)
Sheldon Brookbank	630,000(1)
Tim Jackman	555,000(2)
Justin Braun	525,000(3)
Curtis Sanford	525,000(1)

Davis Drewiske	525,000(4)
Andre Deveaux	200,000(1)
John Madden	126,000(2)
Sven Baertschi	115,979(4)
Ryan Ellis	111,000(3)
Linus Omark	91,875(1)
Evgenii Dadonov	77,500(2)
Jimmy Hayes	77,500(2)
Philip Larsen	75,500(3)
Steve Bernier	75,000(4)
Brian McGrattan	65,000(1)
Eric Boulton	65,000(1)
Cody Eakin	57,875(3)
Cam Barker	52,500(4)

Current Funds	-$17,631,847
Home Games Remaining	0
Avg. Attendance	13,797
Avg. Revenue/Game	$993,386
Projected Revenue	$0,000

Expenses

Pro Payroll	$58,106,650
Farm Payroll	$1,310,500
Prospect Fees	$33,000
Coach	$0,000
Games Remaining	0
Total Game Expenses	$725,002
Projected Expenses	$0,000
Projected Balance	-$17,631,847

Salary Commitment

Year: 2012	$59,417,150
Year: 2013	$46,764,000
Year: 2014	$5,727,500
Year: 2015	$52,500

Henrik Lundqvist	14,040,000(2)
Kevin Bieksa	5,990,000(2)
Andrej Meszaros	4,562,500(2)
Valtteri Filppula	4,520,150(1)
Dave Bolland	3,375,000(2)
Wayne Simmonds	3,120,000(1)
Anton Babchuk	3,100,000(1)
Nikita Nikitin	2,687,500(3)
Jim Slater	1,999,000(2)
MA Bergeron	1,880,000(2)
Milan Jurcina	1,600,000(1)
Jonathan Bernier	1,562,500(2)
Chris Butler	1,562,500(2)
Ian White	1,550,000(2)
Matt Stajan	1,250,000(3)
Cody Hodgson	1,212,500(3)
Andrew Brunette	1,175,000(2)
Carl Sneep	1,000,000(2)
Jake Dowell	700,000(2)
Akim Aliu	695,000(2)
Matt Martin	525,000(3)

Drayson Bowman	750,000(2)
Paul Szczechura	200,000(1)
Jared Boll	105,000(2)
Cody McCormick	90,000(2)
Tom Sestito	60,500(1)
John McCarthy	52,500(1)
Iiro Tarkki	52,500(4)

Current Funds	-$27,811,434
Home Games Remaining	0
Avg. Attendance	13,690
Avg. Revenue/Game	$985,781
Projected Revenue	$0,000

Expenses

Pro Payroll	$65,895,165
Farm Payroll	$2,408,303
Prospect Fees	$39,000
Coach	$0,000
Games Remaining	0
Total Game Expenses	$833,445
Projected Expenses	$0,000
Projected Balance	-$27,811,434

Salary Commitment

Year: 2012	$68,303,468
Year: 2013	$32,088,024
Year: 2014	$16,571,350
Year: 2015	$398,850

Chris Pronger	9,375,000(1)
David Krejci	5,250,000(3)
Tobias Enstrom	5,000,000(2)
Joffrey Lupul	4,250,000(1)
Martin Brodeur	4,200,000(1)
Shane Doan	4,150,000(2)
Milan Lucic	4,125,000(1)
Tim Gleason	3,500,000(3)
Jiri Hudler	3,000,000(3)
Kyle Turris	2,766,667(1)
Mike Fisher	2,510,000(1)
Luca Sbisa	2,500,000(3)
Tyler Seguin	2,270,000(2)
Evander Kane	2,000,000(1)
Sheldon Souray	1,999,999(1)
Josh Harding	1,999,999(2)
Douglas Murray	1,400,000(3)
Colin Wilson	1,300,000(1)
Mikkel Boedker	1,200,000(1)
Olli Jokinen	991,000(2)
Rostislav Klesla	900,000(2)
Brad Marchand	682,500(1)
Jamie Langenbrunner	525,000(1)

Jason Arnott	420,000(1)
Steve Mason	320,000(1)
Torey Krug	200,000(3)
Brandon Manning	200,000(4)
Rick DiPietro	198,850(4)
Nikita Filatov	155,000(1)
Mark Fistric	150,000(1)
Henrik Karlsson	140,000(3)
Brett Connolly	130,000(3)
MA Gragnani	117,528(1)
Tommy Wingels	77,550(2)
Joakim Andersson	75,625(2)
Aaron Volpatti	60,000(1)
Thomas Greiss	58,750(1)
Alec Martinez	52,500(2)
Cody Goloubef	52,500(3)