Current Funds	$6,152,546
Home Games Remaining	0
Avg. Attendance	13,630
Avg. Revenue/Game	$1,013,485
Projected Revenue	$0,000

Expenses

Pro Payroll	$58,795,500
Farm Payroll	$3,404,500
Prospect Fees	$22,500
Coach	$1,008,000
Games Remaining	0
Total Game Expenses	$771,104
Projected Expenses	$0,000
Projected Balance	$6,152,546

Salary Commitment

Year: 2010	$62,200,000
Year: 2011	$37,883,500
Year: 2012	$21,876,500
Year: 2013	$15,209,100

Ilya Kovalchuk	9,375,000(1)
Henrik Sedin	7,865,000(4)
Alexander Semin	7,500,000(2)
Thomas Vanek	7,143,000(1)
Niklas Kronwall	4,260,000(4)
Cory Stillman	3,353,000(2)
Alexander Edler	3,250,000(3)
Kim Johnsson	2,330,000(1)
Rostislav Klesla	2,000,000(1)
Jay McClement	1,812,500(3)
Jonas Hiller	1,700,000(2)
Mike Weaver	1,601,000(1)
Mike Modano	1,352,000(2)
Kirk Maltby	801,000(4)
Chris Clark	750,000(3)
Brendan Witt	701,000(3)
George Parros	501,000(2)
Evan Oberg	501,000(4)
Scott Clemmensen	500,000(1)
Jeff Halpern	500,000(2)
Wes O'Neill	500,000(1)
Jason Bacashihua	500,000(1)

Robert Lang	1,101,000(4)
Aaron Voros	601,000(2)
Cody Almond	601,000(4)
Mario Bliznak	500,000(2)
Tim Kennedy	200,000(1)
Michael Santorelli	153,900(3)
Casey Borer	112,500(1)
Ryan Johnson	80,100(4)
Blair Jones	55,000(1)

Current Funds	$895,910
Home Games Remaining	0
Avg. Attendance	11,857
Avg. Revenue/Game	$853,751
Projected Revenue	$0,000

Expenses

Pro Payroll	$46,397,408
Farm Payroll	$5,847,083
Prospect Fees	$27,000
Coach	$948,500
Games Remaining	0
Total Game Expenses	$649,024
Projected Expenses	$0,000
Projected Balance	$895,910

Salary Commitment

Year: 2010	$61,844,491
Year: 2011	$53,370,825
Year: 2012	$29,857,167
Year: 2013	$17,177,500

Marian Hossa	9,600,000(4)
David Krejci	6,183,925(2)
Brent Burns	4,520,150(2)
Joffrey Lupul	4,250,000(3)
Rostislav Olesz	3,687,500(4)
Mikhail Grabovski	2,900,000(2)
Eric Belanger	2,800,000(2)
Patrick O'Sullivan	2,387,500(1)
Josh Harding	1,990,000(4)
Kurtis Foster	1,990,000(3)
Sheldon Souray	1,990,000(3)
Steve Eminger	1,875,000(2)
Mark Stuart	1,675,000(1)
Nikita Filatov	1,550,000(3)
Ladislav Smid	1,350,000(1)
Brian Lee	1,050,000(1)
Vyacheslav Kozlov	900,000(4)
Steve Mason	863,333(2)
Dustin Boyd	812,500(2)
Milan Lucic	734,167(1)
Steve Downie	705,833(1)
Brad Marchand	682,500(3)
Alec Martinez	500,000(4)
Jere Lehtinen	500,000(1)
Ryan Keller	500,000(4)

Evander Kane	2,000,000(3)
Mike Smith	1,990,000(2)
Mikkel Boedker	1,300,000(2)
Mark Fistric	200,000(2)
Alexander Pechurski	130,000(3)
Trevor Lewis	87,167(3)
Thomas Greiss	71,167(1)
Brandon Segal	68,750(2)

Current Funds	$12,521,439
Home Games Remaining	0
Avg. Attendance	13,819
Avg. Revenue/Game	$994,860
Projected Revenue	$0,000

Expenses

Pro Payroll	$55,681,542
Farm Payroll	$643,250
Prospect Fees	$21,000
Coach	$1,074,500
Games Remaining	0
Total Game Expenses	$700,247
Projected Expenses	$0,000
Projected Balance	$12,521,439

Salary Commitment

Year: 2010	$56,324,792
Year: 2011	$37,616,167
Year: 2012	$17,236,667
Year: 2013	$0,000

Zdeno Chara	7,510,000(3)
Dany Heatley	7,200,000(2)
Jason Pominville	5,300,000(3)
Andy McDonald	4,400,000(2)
Jordan Staal	4,166,667(3)
Ryan Whitney	4,000,000(1)
Sergei Samsonov	3,050,000(1)
Bryan Allen	2,900,000(2)
Chris Campoli	2,800,000(1)
Dwayne Roloson	2,750,000(1)
Mason Raymond	2,550,000(2)
Roman Polak	1,375,000(2)
Carlo Colaiacovo	1,283,000(1)
Radim Vrbata	1,225,000(1)
Jeff Deslauriers	1,050,000(1)
Nate Thompson	687,500(1)
Brett Festerling	656,250(2)
Patrick Kaleta	653,125(1)
Adam McQuaid	575,000(2)
Rod Pelley	550,000(2)
Keith Tkachuk	500,000(1)
Dean McAmmond	500,000(1)

Colin Wilson	130,000(3)
Tyler Ennis	130,000(3)
Curtis McElhinney	71,250(2)
Tyson Strachan	60,000(1)
Anton Klementyev	51,000(2)
Johan Motin	51,000(2)
Darren Haydar	50,000(1)
P.L. Leblond	50,000(1)
Quintin Laing	50,000(1)

Current Funds	$4,683,902
Home Games Remaining	0
Avg. Attendance	14,419
Avg. Revenue/Game	$1,019,418
Projected Revenue	$0,000

Expenses

Pro Payroll	$56,214,101
Farm Payroll	$1,743,664
Prospect Fees	$16,500
Coach	$939,721
Games Remaining	0
Total Game Expenses	$718,463
Projected Expenses	$0,000
Projected Balance	$4,683,902

Salary Commitment

Year: 2010	$57,957,765
Year: 2011	$49,405,940
Year: 2012	$43,232,839
Year: 2013	$7,030,833

Sidney Crosby	11,880,000(3)
Chris Pronger	9,375,000(3)
Anze Kopitar	6,933,333(4)
Simon Gagne	6,260,000(3)
M.A. Fleury	5,250,000(3)
Joe Corvo	2,211,000(2)
Ryan Kesler	2,187,500(1)
Andrew Ference	1,990,000(3)
Sean O'Donnell	928,000(1)
Keith Ballard	900,600(1)
Stephane Veilleux	866,000(2)
Nigel Dawes	850,000(1)
Semyon Varlamov	821,667(1)
John Erskine	788,000(2)
Shane Hnidy	788,000(2)
Craig Conroy	725,000(2)
Ian Laperriere	700,000(1)
Mark Parrish	644,000(1)
Corey Perry	614,000(1)
Donald Brashear	502,001(2)
Matt Hendricks	500,000(1)
Patrick Dwyer	500,000(3)

John Carlson	831,250(3)
Alex Plante	97,500(4)
Dave Scatchard	88,000(2)
Nolan Baumgartner	78,800(1)
Colin McDonald	78,800(1)
Chris Durno	76,800(1)
Joel Perrault	73,600(2)
Nathan Guenin	67,700(2)
Mattias Ritola	63,958(1)
Doug Janik	63,800(2)
Derek Boogaard	60,200(3)
Shaun Heshka	57,700(1)
Andy Wozniewski	55,556(3)
Michael Morrison	50,000(1)

Current Funds	$25,462,214
Home Games Remaining	0
Avg. Attendance	16,034
Avg. Revenue/Game	$1,154,515
Projected Revenue	$0,000

Expenses

Pro Payroll	$58,283,020
Farm Payroll	$2,606,813
Prospect Fees	$21,000
Coach	$969,500
Games Remaining	0
Total Game Expenses	$754,638
Projected Expenses	$0,000
Projected Balance	$25,462,214

Salary Commitment

Year: 2010	$60,889,833
Year: 2011	$41,106,817
Year: 2012	$19,941,500
Year: 2013	$14,341,500

Evgeni Malkin	8,625,000(4)
Andrei Markov	8,550,000(2)
Zach Parise	6,026,867(2)
Milan Michalek	4,875,000(4)
David Legwand	3,999,999(1)
Ian White	2,999,995(1)
Jordan Leopold	2,950,000(3)
Ed Jovanovski	2,650,000(3)
Jochen Hecht	2,600,000(1)
Steven Stamkos	2,300,000(2)
Joe Pavelski	2,046,875(1)
Mark Giordano	1,550,000(2)
Bobby Ryan	1,371,667(1)
Ondrej Pavelec	1,141,667(1)
Ilya Bryzgalov	1,000,000(1)
Jannik Hansen	950,950(2)
Clarke MacArthur	937,500(2)
Martin Hanzal	915,000(1)
Bobby Sanguinetti	765,000(4)
Michael Grabner	765,000(2)
Matt Niskanen	762,500(1)
Jerred Smithson	500,000(1)

Erik Johnson	2,275,000(1)
Petr Kalus	85,313(1)
Michal Neuvirth	85,000(1)
Vladimir Mihalik	85,000(2)
Eric Tangradi	76,500(4)

Current Funds	$10,067,392
Home Games Remaining	0
Avg. Attendance	11,452
Avg. Revenue/Game	$824,591
Projected Revenue	$0,000

Expenses

Pro Payroll	$46,940,917
Farm Payroll	$583,983
Prospect Fees	$34,500
Coach	$770,000
Games Remaining	0
Total Game Expenses	$589,383
Projected Expenses	$0,000
Projected Balance	$10,067,392

Salary Commitment

Year: 2010	$47,524,900
Year: 2011	$38,574,900
Year: 2012	$20,239,500
Year: 2013	$11,178,500

Johan Franzen	7,690,000(1)
Erik Cole	7,500,250(2)
P.M. Bouchard	3,011,000(4)
Samuel Pahlsson	2,600,000(2)
Evgeny Artyukhin	2,386,000(3)
Carl Gunnarsson	2,200,000(4)
Jason Demers	2,100,000(3)
Tuukka Rask	2,025,000(2)
Alex Pietrangelo	1,550,000(4)
Kyle Cumiskey	1,100,000(2)
Erik Karlsson	1,087,500(3)
Mikael Backlund	1,087,500(3)
Jakub Voracek	1,058,167(2)
Lars Eller	1,037,500(4)
Zach Hamill	1,037,500(4)
Logan Couture	1,000,000(3)
Matt Pettinger	900,000(3)
James Wright	900,000(4)
Luca Sbisa	875,000(2)
Chris Stewart	869,167(2)
Oscar Moller	763,833(2)
Taylor Pyatt	750,000(4)
Rick Rypien	687,500(2)
Joe Callahan	600,000(1)
Derek Dorsett	600,000(4)
Justin Peters	525,000(2)
Mike Brodeur	500,000(1)
Steven Zalewski	500,000(3)

Shane O'Brien	160,000(1)
Bobby Butler	120,000(2)
David Desharnais	92,500(4)
Shawn Belle	88,350(2)
Matt Halischuk	73,133(2)
Philippe Dupuis	50,000(2)

Current Funds	$11,328,340
Home Games Remaining	0
Avg. Attendance	17,821
Avg. Revenue/Game	$1,283,172
Projected Revenue	$0,000

Expenses

Pro Payroll	$59,027,127
Farm Payroll	$1,442,166
Prospect Fees	$27,000
Coach	$969,500
Games Remaining	0
Total Game Expenses	$749,583
Projected Expenses	$0,000
Projected Balance	$11,328,340

Salary Commitment

Year: 2010	$60,469,293
Year: 2011	$24,612,710
Year: 2012	$13,662,712
Year: 2013	$12,350,129

Brent Seabrook	6,025,000(1)
Rob Blake	6,000,000(1)
Duncan Keith	5,538,462(4)
Loui Eriksson	4,266,667(4)
Nathan Horton	4,000,000(1)
Brad Stuart	3,600,000(2)
Tom Poti	3,500,000(1)
Dustin Byfuglien	3,000,000(1)
Brian Rolston	2,432,000(1)
Brent Sopel	2,400,000(1)
Patrick Sharp	2,325,000(4)
Patrick Kane	2,300,000(1)
Jamie Langenbrunner	2,100,000(2)
Corey Crawford	1,999,999(2)
Richard Park	1,999,999(2)
Jonathan Toews	1,825,000(1)
Troy Brouwer	1,250,000(2)
Manny Malhotra	1,200,000(1)
Brendan Morrison	1,000,000(3)
Ray Emery	925,000(1)
Jarkko Ruutu	675,000(1)
Jonathan Quick	665,000(1)

Niklas Hjalmarsson	643,333(1)
Dmitry Kulikov	111,250(3)
Jack Skille	106,250(1)
Artem Anisimov	82,167(3)
Jeff Taffe	65,000(3)
Jordan Hendry	60,000(1)
Fernando Pisani	55,000(4)
John Scott	55,000(4)
Matt Walker	55,000(4)
Petr Prucha	55,000(4)
Bryan Bickell	54,167(3)
Chris Chelios	50,000(1)
Jake Dowell	50,000(1)

Current Funds	$3,784,904
Home Games Remaining	0
Avg. Attendance	12,745
Avg. Revenue/Game	$795,217
Projected Revenue	$0,000

Expenses

Pro Payroll	$41,645,311
Farm Payroll	$2,830,683
Prospect Fees	$16,500
Coach	$1,081,500
Games Remaining	0
Total Game Expenses	$555,780
Projected Expenses	$0,000
Projected Balance	$3,784,904

Salary Commitment

Year: 2010	$50,225,994
Year: 2011	$41,472,119
Year: 2012	$18,566,932
Year: 2013	$10,199,999

Alex Tanguay	6,500,000(2)
Danny Briere	6,200,000(4)
Niklas Backstrom	5,750,000(2)
Mike Komisarek	5,000,000(3)
Trevor Daley	3,000,000(2)
Drew Stafford	2,875,000(2)
Wade Redden	2,510,000(3)
Erik Ersberg	1,999,999(2)
Christopher Higgins	1,999,999(4)
Jason Chimera	1,800,000(1)
Fabian Brunnstrom	1,550,000(1)
Matt Carle	1,367,000(1)
Ryan Stoa	850,000(2)
Zack Stortini	750,000(1)
Mark Flood	750,000(4)
Matt Smaby	742,188(2)
Mike Duco	688,000(2)
Ryan Stone	563,125(1)
Mark Fraser	500,000(1)
Ryan Vesce	500,000(1)
Tim Stapleton	500,000(1)
Zenon Konopka	500,000(1)
Marc Denis	500,000(1)

Robbie Earl	850,000(4)
Micheal Haley	650,000(3)
Troy Bodie	500,000(2)
Peter Olvecky	93,750(1)
Kenndal McArdle	86,333(3)
Jay Rosehill	85,000(4)
Boyd Kane	75,000(4)
MacGregor Sharp	65,000(1)
Chad Kolarik	65,000(4)
Guillaume Lefebvre	65,000(1)
Triston Grant	65,000(4)
Charles Linglet	65,000(3)
Rob Davison	55,600(3)
Georges Laraque	55,000(4)
Andrew Peters	55,000(4)

Current Funds	$6,442,300
Home Games Remaining	0
Avg. Attendance	13,992
Avg. Revenue/Game	$1,007,384
Projected Revenue	$0,000

Expenses

Pro Payroll	$58,661,667
Farm Payroll	$5,594,550
Prospect Fees	$88,500
Coach	$922,489
Games Remaining	0
Total Game Expenses	$795,942
Projected Expenses	$0,000
Projected Balance	$6,442,300

Salary Commitment

Year: 2010	$64,256,217
Year: 2011	$54,831,217
Year: 2012	$13,565,300
Year: 2013	$838,258

Patrice Bergeron	5,937,500(2)
Joni Pitkanen	5,625,000(2)
Maxim Afinogenov	5,320,000(2)
Saku Koivu	4,750,000(1)
Nik Antropov	4,612,500(3)
Patrik Elias	4,265,000(2)
Lubomir Visnovsky	3,500,000(2)
Jarret Stoll	3,300,000(3)
Fedor Tyutin	3,041,667(2)
Ryane Clowe	2,800,000(3)
Jimmy Howard	2,600,000(1)
Alex Goligoski	2,125,000(2)
Mike Grier	2,110,000(2)
Henrik Tallinder	2,100,000(2)
Mathieu Garon	1,200,000(1)
Radek Dvorak	1,100,000(2)
Roman Hamrlik	1,000,000(2)
Ryan O'Reilly	900,000(3)
Blair Betts	850,000(2)
Rene Bourque	825,000(1)
Matt Greene	700,000(4)

Marco Sturm	3,850,000(2)
Jamie Benn	730,000(3)
Arturs Kulda	120,000(3)
Sergei Shirokov	110,000(2)
Alexander Salak	108,750(3)
Max Pacioretty	87,500(2)
Nathan Gerbe	85,000(2)
Nick Spaling	81,875(3)
Viktor Stalberg	81,750(2)
Tom Wandell	77,500(2)
Yannick Weber	74,383(4)
Jonas Junland	73,917(3)
Nick Palmieri	63,875(4)
Tyler Eckford	50,000(1)

Current Funds	$6,748,743
Home Games Remaining	0
Avg. Attendance	11,804
Avg. Revenue/Game	$818,530
Projected Revenue	$0,000

Expenses

Pro Payroll	$45,811,884
Farm Payroll	$1,456,825
Prospect Fees	$54,000
Coach	$924,000
Games Remaining	0
Total Game Expenses	$588,375
Projected Expenses	$0,000
Projected Balance	$6,748,743

Salary Commitment

Year: 2010	$47,268,709
Year: 2011	$28,120,367
Year: 2012	$3,403,700
Year: 2013	$550,000

Pavol Demitra	4,700,000(2)
Braydon Coburn	4,520,150(1)
J.P. Dumont	4,500,000(2)
Wojtek Wolski	3,875,000(1)
Tuomo Ruutu	3,800,000(2)
Nikolai Khabibulin	3,500,000(2)
Antero Niittymaki	3,000,000(2)
Jamal Mayers	1,900,000(1)
Justin Abdelkader	1,350,000(3)
Jonas Gustavsson	1,350,000(1)
Karl Alzner	1,275,000(2)
Tom Kostopoulos	1,200,000(2)
Devin Setoguchi	1,034,167(1)
James Vandermeer	1,000,000(1)
Adam Burish	1,000,000(1)
Alexander Picard	984,200(1)
Alexandre Picard	984,200(1)
Jamie McGinn	839,167(2)
Matt Stajan	800,000(1)
Darcy Hordichuk	750,000(1)
Theo Peckham	700,000(2)
Arron Asham	650,000(2)
Mathieu Roy	600,000(1)
Jaime Sifers	500,000(3)
Trent Whitfield	500,000(2)
Mika Pyorala	500,000(4)

Ilkka Heikkinen	875,000(3)
Pascal Leclaire	105,000(1)
Vesa Toskala	100,000(1)
Adam Mair	80,000(1)
Zach Boychuk	78,700(3)
Martin St.Pierre	65,625(1)
Drew Larman	52,500(2)
Derek Peltier	50,000(3)
Ilkka Pikkarainen	50,000(4)

Current Funds	$741,868
Home Games Remaining	0
Avg. Attendance	11,547
Avg. Revenue/Game	$831,381
Projected Revenue	$0,000

Expenses

Pro Payroll	$40,206,250
Farm Payroll	$0,000
Prospect Fees	$19,500
Coach	$962,500
Games Remaining	0
Total Game Expenses	$502,296
Projected Expenses	$0,000
Projected Balance	$741,868

Salary Commitment

Year: 2010	$60,566,250
Year: 2011	$37,443,750
Year: 2012	$18,531,250
Year: 2013	$7,875,000

Vincent Lecavalier	11,360,000(1)
Henrik Lundqvist	9,000,000(2)
Ryan Malone	7,500,000(2)
Phil Kessel	5,625,000(4)
Kyle Quincey	3,906,250(3)
Randy Jones	3,437,500(1)
Dan Cleary	3,200,000(3)
Andrew Ladd	2,350,000(1)
Jeff Finger	1,500,000(3)
Sam Gagner	1,250,000(1)
Brett Lebda	1,250,000(4)
Daniel Carcillo	1,075,000(1)
Michael Frolik	1,062,500(2)
Darryl Sydor	1,000,000(4)
Brian Boucher	850,000(3)
Ryan O'Marra	700,000(2)
Eric Nystrom	650,000(2)
Garnet Exelby	650,000(3)
Alexandre Bolduc	550,000(1)
Corey Potter	550,000(3)
Shawn Thornton	550,000(1)
Deryk Engelland	550,000(1)
Staffan Kronwall	500,000(1)
Tim Wallace	500,000(1)
Dean Arsene	500,000(1)
Philippe Sauve	500,000(1)

Current Funds	-$1,995,701
Home Games Remaining	0
Avg. Attendance	13,130
Avg. Revenue/Game	$921,209
Projected Revenue	$0,000

Expenses

Pro Payroll	$56,989,433
Farm Payroll	$2,593,500
Prospect Fees	$34,500
Coach	$1,081,500
Games Remaining	0
Total Game Expenses	$740,231
Projected Expenses	$0,000
Projected Balance	-$1,995,701

Salary Commitment

Year: 2010	$61,532,933
Year: 2011	$47,807,500
Year: 2012	$13,237,500
Year: 2013	$7,447,500

Brenden Morrow	11,340,000(2)
Tomas Kaberle	6,600,000(2)
Bill Guerin	4,500,000(1)
Brad Boyes	4,125,000(3)
Dennis Wideman	4,125,000(2)
Mike Commodore	3,655,000(2)
Cam Barker	3,125,000(2)
Brandon Dubinsky	3,013,433(1)
Steve Sullivan	2,601,000(1)
Keith Yandle	2,500,000(2)
Robert Nilsson	2,500,000(1)
Craig Anderson	1,950,000(4)
Scott Parse	1,755,000(4)
Shawn Horcoff	1,000,000(3)
Erik Christensen	975,000(2)
Christoph Schubert	775,000(4)
Matt Zaba	665,000(3)
Frazer McLaren	655,000(4)
Tim Jackman	555,000(4)
Colton Orr	525,000(4)
Eric Godard	500,000(1)
Jeffrey Penner	500,000(4)
Cory Murphy	500,000(4)
Riku Helenius	500,000(1)

Eric Fehr	2,200,000(2)
Nazem Kadri	132,500(4)
Brian Willsie	55,500(1)
Raitis Ivanans	55,500(1)
Derek MacKenzie	50,000(4)
Brad May	50,000(2)
Justin Mercier	50,000(4)

Current Funds	$5,199,872
Home Games Remaining	0
Avg. Attendance	14,614
Avg. Revenue/Game	$1,012,567
Projected Revenue	$0,000

Expenses

Pro Payroll	$56,476,966
Farm Payroll	$2,142,084
Prospect Fees	$34,500
Coach	$1,018,500
Games Remaining	0
Total Game Expenses	$727,708
Projected Expenses	$0,000
Projected Balance	$5,199,872

Salary Commitment

Year: 2010	$58,619,050
Year: 2011	$46,380,408
Year: 2012	$24,686,567
Year: 2013	$16,317,400

Patrick Marleau	9,167,400(4)
Jay Bouwmeester	6,600,000(4)
Paul Kariya	5,400,000(2)
Mike Richards	5,075,091(2)
David Booth	4,250,000(3)
Teemu Selanne	3,800,000(2)
Brooks Orpik	3,750,000(2)
Kris Letang	3,013,433(1)
Andrew Brunette	3,000,000(1)
Johan Hedberg	2,250,000(1)
Chris Kunitz	1,750,000(3)
Peter Mueller	1,275,000(1)
Brent Johnson	1,000,000(2)
Karlis Skrastins	1,000,000(2)
Kevin Klein	1,000,000(1)
Cal O'Reilly	960,000(3)
Marc Staal	810,000(1)
Niclas Bergfors	681,667(2)
Cody Mcleod	600,000(2)
Brian Boyle	594,375(1)
Jason Garrison	500,000(3)

Luca Caputi	704,167(3)
Nick Johnson	500,000(4)
Sami Lepisto	170,000(2)
Casey Wellman	130,000(1)
Ben Lovejoy	125,000(3)
Boris Valabik	85,833(1)
John Curry	80,000(3)
Maxim Noreau	80,000(1)
Paul Bissonnette	61,250(2)
Mikko Lehtonen	55,000(2)
Dustin Jeffrey	50,833(2)
Christopher Minard	50,000(2)
Mark Letestu	50,000(4)

Current Funds	$3,476,108
Home Games Remaining	0
Avg. Attendance	15,197
Avg. Revenue/Game	$1,094,090
Projected Revenue	$0,000

Expenses

Pro Payroll	$57,634,900
Farm Payroll	$1,800,600
Prospect Fees	$10,500
Coach	$997,500
Games Remaining	0
Total Game Expenses	$737,116
Projected Expenses	$0,000
Projected Balance	$3,476,108

Salary Commitment

Year: 2010	$59,435,500
Year: 2011	$24,230,850
Year: 2012	$3,085,000
Year: 2013	$3,025,000

Dustin Brown	6,550,000(2)
Ryan Smyth	6,250,000(1)
Kimmo Timonen	5,500,000(2)
Mikko Koivu	4,520,150(1)
Milan Hejduk	3,900,000(1)
Antoine Vermette	3,750,000(1)
Chris Phillips	3,500,000(1)
Ron Hainsey	3,330,000(1)
Lee Stempniak	3,125,000(1)
Ryan Miller	2,667,000(1)
Vernon Fiddler	2,100,000(2)
Jason Blake	1,999,000(2)
J.M. Liles	1,990,000(4)
Zach Bogosian	1,800,000(2)
Todd Bertuzzi	1,500,000(1)
Mike Mottau	1,010,000(2)
Fredrik Sjostrom	937,500(2)
Matt Climie	906,250(2)
Todd Marchant	900,000(1)
Christian Ehrhoff	850,000(1)
Jed Ortmeyer	550,000(1)

Sean Avery	550,000(4)
Andrew Raycroft	150,100(2)
Derek Armstrong	150,000(1)
Chuck Kobasew	150,000(4)
Martin Skoula	100,000(4)
Rickard Wallin	100,000(4)
Steve Staios	100,000(1)
Jon Sim	75,000(2)
Corey Elkins	75,000(4)
David Laliberte	63,000(2)
Andrew Bodnarchuk	60,000(4)
M.A. Cliche	60,000(3)
Mike Brown	57,500(1)
Jared Ross	55,000(2)
Krystofer Barch	55,000(1)

Current Funds	$12,493,616
Home Games Remaining	0
Avg. Attendance	14,770
Avg. Revenue/Game	$967,846
Projected Revenue	$0,000

Expenses

Pro Payroll	$52,735,207
Farm Payroll	$609,267
Prospect Fees	$12,000
Coach	$1,043,000
Games Remaining	0
Total Game Expenses	$663,408
Projected Expenses	$0,000
Projected Balance	$12,493,616

Salary Commitment

Year: 2010	$53,344,474
Year: 2011	$30,434,874
Year: 2012	$13,869,999
Year: 2013	$6,399,999

Martin Havlat	5,750,000(1)
Rich Peverley	4,250,000(3)
Curtis Glencross	3,850,000(4)
Sami Salo	3,550,000(2)
Cam Ward	3,333,334(1)
Wayne Simmonds	3,120,000(3)
Kris Versteeg	3,083,000(2)
Chris Mason	3,000,000(1)
Tim Gleason	2,750,000(2)
Daymond Langkow	2,442,000(1)
Toni Lydman	2,300,000(2)
Marty Reasoner	2,000,000(1)
Mattias Ohlund	1,999,999(1)
Scott Hannan	1,999,999(4)
Blake Wheeler	1,850,000(1)
Patrick Eaves	1,750,000(2)
Ethan Moreau	1,500,000(1)
Matt Hunwick	1,100,000(2)
Andy Greene	921,875(2)
Ryan Potulny	835,000(1)
Matt Moulson	800,000(2)
Michael Ryder	550,000(4)

Vladimir Sobotka	200,000(2)
Kyle Chipchura	94,267(1)
Patrick Lalime	55,000(2)
Tanner Glass	55,000(1)
Jay Pandolfo	55,000(2)
David Hale	50,000(1)
Miroslav Satan	50,000(3)
Scott Walker	50,000(3)

Current Funds	$8,276,383
Home Games Remaining	0
Avg. Attendance	13,718
Avg. Revenue/Game	$987,694
Projected Revenue	$0,000

Expenses

Pro Payroll	$49,469,979
Farm Payroll	$865,750
Prospect Fees	$10,500
Coach	$976,500
Games Remaining	0
Total Game Expenses	$625,887
Projected Expenses	$0,000
Projected Balance	$8,276,383

Salary Commitment

Year: 2010	$50,335,729
Year: 2011	$25,605,749
Year: 2012	$14,084,749
Year: 2013	$7,738,499

Shea Weber	4,500,000(1)
Scott Niedermayer	3,600,000(3)
Scott Gomez	3,500,000(4)
Tomas Plekanec	3,437,500(1)
Andrei Kostitsyn	3,250,000(1)
Willie Mitchell	2,600,000(3)
Jan Hejda	2,500,000(2)
Michal Rozsival	2,500,000(1)
Ryan Callahan	2,400,000(1)
Tim Thomas	2,200,000(2)
Chris Kelly	2,125,000(2)
Mark Recchi	2,000,000(4)
Rob Scuderi	1,999,999(4)
David Steckel	1,880,000(2)
Nicklas Backstrom	1,625,000(1)
Carey Price	1,525,000(1)
Josh Gorges	1,375,000(2)
Benoit Pouliot	1,195,313(1)
Nikolai Kulemin	1,168,667(1)
Maxim Lapierre	1,000,000(1)
Sergei Kostitsyn	690,833(1)
Kris Russell	650,000(1)
Jeff Tambellini	625,000(2)
Darren Helm	597,667(1)
Travis Moen	525,000(2)

Tom Pyatt	151,000(4)
Corey Locke	150,000(2)
Ryan O'Byrne	140,000(1)
P.K. Subban	87,500(4)
Ben Maxwell	78,000(3)
Gregory Stewart	75,000(2)
Matthew Corrente	68,250(3)
Mathieu Carle	66,000(2)
Sebastien Caron	50,000(1)

Current Funds	$5,971,286
Home Games Remaining	0
Avg. Attendance	11,214
Avg. Revenue/Game	$807,273
Projected Revenue	$0,000

Expenses

Pro Payroll	$49,756,127
Farm Payroll	$4,969,433
Prospect Fees	$16,500
Coach	$959,000
Games Remaining	0
Total Game Expenses	$679,281
Projected Expenses	$0,000
Projected Balance	$5,971,286

Salary Commitment

Year: 2010	$54,725,560
Year: 2011	$41,727,262
Year: 2012	$7,172,300
Year: 2013	$2,097,300

Scott Hartnell	4,200,000(1)
Martin Erat	3,700,000(2)
Ryan Suter	3,500,000(2)
Niklas Hagman	3,380,000(2)
Tomas Fleischmann	3,250,000(2)
Antti Niemi	3,091,963(2)
Dainius Zubrus	2,770,000(2)
Dan Hamhuis	2,500,000(2)
John Tavares	2,325,000(3)
Adrian Aucoin	2,100,000(3)
Brayden Schenn	2,018,333(4)
J.S. Giguere	2,000,000(2)
Derek Morris	1,999,999(2)
Mike Lundin	1,999,999(1)
Pascal Dupuis	1,800,000(2)
Jack Johnson	1,650,000(1)
T.J. Oshie	1,062,500(1)
Patrik Berglund	1,034,167(2)
Jack Hillen	1,000,000(2)
Mike Rupp	1,000,000(1)
Shawn Matthias	825,833(1)
Ryan Shannon	750,000(1)
Mathieu Perreault	650,000(3)
Patric Hornqvist	648,333(2)
Chad Larose	500,000(1)

Fredrik Modin	2,770,000(2)
Byron Bitz	900,000(2)
Mathieu Schneider	900,000(1)
Maksim Mayorov	78,967(4)
Tom Preissing	60,000(2)
Joey MacDonald	55,000(1)
Riley Cote	54,967(1)
Jason Jaffray	50,500(2)
Clay Wilson	50,000(2)
Wade Belak	50,000(2)

Current Funds	$9,979,344
Home Games Remaining	0
Avg. Attendance	16,121
Avg. Revenue/Game	$1,160,679
Projected Revenue	$0,000

Expenses

Pro Payroll	$59,094,716
Farm Payroll	$2,022,875
Prospect Fees	$30,000
Coach	$1,067,500
Games Remaining	0
Total Game Expenses	$758,721
Projected Expenses	$0,000
Projected Balance	$9,979,344

Salary Commitment

Year: 2010	$61,117,591
Year: 2011	$41,018,874
Year: 2012	$3,698,875
Year: 2013	$2,042,625

Brad Richards	7,800,000(1)
Brian Gionta	6,400,000(2)
Miikka Kiprusoff	6,000,000(2)
Francois Beauchemin	5,500,000(2)
Jason Arnott	5,400,000(2)
Mark Streit	5,300,000(2)
Dion Phaneuf	4,595,000(2)
Eric Staal	4,500,000(1)
Petteri Nokelainen	1,999,999(2)
Alex Auld	1,250,000(1)
Cal Clutterbuck	1,250,000(2)
Ryan Jones	1,000,050(1)
Wayne Primeau	950,000(1)
Brad Richardson	900,000(1)
David Perron	896,667(1)
Cam Janssen	750,000(2)
Brock Trotter	701,000(4)
Brett Sutter	650,000(1)
Johnny Oduya	600,000(1)
Andy Sutton	600,000(4)
Nicklas Grossman	550,000(1)
Warren Peters	501,000(1)
Steven Goertzen	501,000(1)
Freddy Meyer	500,000(3)

Ryan Parent	1,156,250(3)
Grant Clitsome	500,000(4)
Dustin Tokarski	126,625(4)
Ben Guite	125,000(2)
Tomas Kana	65,000(4)
Justin Falk	50,000(4)

Current Funds	$2,506,988
Home Games Remaining	0
Avg. Attendance	11,996
Avg. Revenue/Game	$1,022,507
Projected Revenue	$0,000

Expenses

Pro Payroll	$57,982,166
Farm Payroll	$3,910,033
Prospect Fees	$27,000
Coach	$980,000
Games Remaining	0
Total Game Expenses	$767,063
Projected Expenses	$0,000
Projected Balance	$2,506,988

Salary Commitment

Year: 2010	$61,892,199
Year: 2011	$39,801,500
Year: 2012	$13,330,000
Year: 2013	$50,000

Evgeni Nabokov	11,340,000(2)
Daniel Sedin	8,500,000(3)
Jarome Iginla	7,000,000(1)
M.A. Bergeron	5,500,000(2)
Mike Knuble	4,400,000(1)
Eric Brewer	4,250,000(1)
Ryan Getzlaf	3,605,500(2)
Dominic Moore	2,400,000(2)
Jussi Jokinen	1,700,000(1)
Kyle Brodziak	1,500,000(3)
Paul Ranger	1,166,666(1)
Luke Schenn	1,050,000(2)
Ben Eager	965,000(1)
Chris Thorburn	825,000(2)
Jamie McBain	780,000(3)
Davis Drewiske	500,000(2)
Brett Carson	500,000(3)
Ruslan Fedotenko	500,000(3)
Victor Oreskovich	500,000(2)
Nathan Smith	500,000(3)
Tomas Popperle	500,000(1)

Jiri Tlusty	838,333(1)
Radek Smolenak	501,000(2)
Joel Rechlicz	500,000(1)
Patrick Davis	500,000(1)
Dustin Kohn	500,000(3)
Jon Kalinski	500,000(3)
Rob Niedermayer	200,000(2)
Steve Begin	105,700(1)
Jeff Woywitka	65,000(1)
Andrew Gordon	50,000(1)
Jay Beagle	50,000(2)
Scott Jackson	50,000(4)
David Aebischer	50,000(1)

Current Funds	$2,385,446
Home Games Remaining	0
Avg. Attendance	7,729
Avg. Revenue/Game	$556,575
Projected Revenue	$0,000

Expenses

Pro Payroll	$42,244,763
Farm Payroll	$552,260
Prospect Fees	$43,500
Coach	$934,500
Games Remaining	0
Total Game Expenses	$533,842
Projected Expenses	$0,000
Projected Balance	$2,385,446

Salary Commitment

Year: 2010	$46,298,023
Year: 2011	$32,173,450
Year: 2012	$1,031,250
Year: 2013	$0,000

Brian Campbell	7,000,000(2)
Petr Sykora	4,250,000(2)
Kevin Bieksa	3,750,000(1)
Rick Dipietro	3,501,000(2)
Teddy Purcell	3,270,000(2)
Torrey Mitchell	2,750,000(2)
Nick Boynton	2,300,000(2)
Raffi Torres	2,250,000(1)
Trevor Gillies	2,000,000(1)
Alexander Sulzer	1,807,700(2)
Chris Bourque	1,251,000(2)
Kyle Calder	1,200,000(2)
Michael DelZotto	981,250(3)
Andre Deveaux	937,500(1)
Jonathan Cheechoo	900,000(2)
Lukas Krajicek	900,000(2)
Danny Irmen	884,813(1)
Anders Eriksson	800,000(1)
D.J. King	637,500(2)
Oskars Bartulis	600,000(2)
Dwight Helminen	600,000(1)
Brad Staubitz	575,000(2)
Chris Conner	550,000(1)
Greg Moore	550,000(1)
Jody Shelley	500,000(1)
Frederic Cassivi	500,000(1)
Yutaka Fukufuji	500,000(1)

Ville Koistinen	200,000(2)
Anssi Salmela	136,000(1)
Aaron Gagnon	60,000(1)
Tim Sestito	56,260(1)
Raymond Sawada	50,000(3)
Tim Conboy	50,000(1)

Current Funds	$18,912,659
Home Games Remaining	0
Avg. Attendance	17,019
Avg. Revenue/Game	$1,225,230
Projected Revenue	$0,000

Expenses

Pro Payroll	$59,006,643
Farm Payroll	$4,992,383
Prospect Fees	$30,000
Coach	$1,067,500
Games Remaining	0
Total Game Expenses	$793,860
Projected Expenses	$0,000
Projected Balance	$18,912,659

Salary Commitment

Year: 2010	$63,999,026
Year: 2011	$52,942,893
Year: 2012	$29,028,449
Year: 2013	$14,367,449

Alex Ovechkin	9,000,000(3)
Jason Spezza	6,444,444(2)
Tobias Enstrom	5,000,000(4)
Mike Green	5,000,000(2)
Nicklas Lidstrom	4,815,400(4)
Anton Volchenkov	3,125,000(1)
Filip Kuba	2,900,000(2)
Matt Cullen	2,900,000(2)
Brian Elliott	2,750,000(2)
Chris Drury	2,550,000(3)
Mike Fisher	2,510,000(3)
Antti Miettinen	2,310,000(2)
Cristobal Huet	1,999,999(4)
Brooks Laich	1,818,300(4)
Scottie Upshall	1,225,000(1)
Jesse Winchester	900,000(2)
Douglas Murray	900,000(1)
David Jones	650,000(2)
Peter Regin	607,500(1)
Chris Neil	601,000(3)
Glen Metropolit	500,000(1)
Bryan McCabe	500,000(4)

Cory Sarich	3,600,000(1)
Nick Foligno	763,333(1)
Jared Cowen	111,250(4)
Chris Osgood	85,000(1)
Zack Smith	75,000(1)
Jason Williams	70,000(4)
Jeremy Duchesne	65,000(1)
Kamil Kreps	60,200(1)
Kent Huskins	60,000(2)
Kaspars Daugavins	52,500(4)
Shean Donovan	50,100(1)

Current Funds	$14,184,987
Home Games Remaining	0
Avg. Attendance	12,580
Avg. Revenue/Game	$1,147,142
Projected Revenue	$0,000

Expenses

Pro Payroll	$57,483,749
Farm Payroll	$2,743,235
Prospect Fees	$15,000
Coach	$1,057,000
Games Remaining	0
Total Game Expenses	$747,549
Projected Expenses	$0,000
Projected Balance	$14,184,987

Salary Commitment

Year: 2010	$60,226,984
Year: 2011	$33,706,249
Year: 2012	$12,258,750
Year: 2013	$8,400,000

Martin St.Louis	9,000,000(2)
Tomas Vokoun	5,700,000(1)
Dennis Seidenberg	5,300,000(4)
Olli Jokinen	5,250,000(1)
Ty Conklin	4,500,000(1)
Matt Cooke	3,100,000(4)
Colby Armstrong	3,000,000(1)
Sean Bergenheim	3,000,000(2)
Alexander Frolov	2,900,000(1)
Victor Hedman	2,200,000(3)
Hal Gill	2,000,000(2)
Jay McKee	1,999,999(2)
Maxime Talbot	1,961,250(1)
Mark Eaton	1,550,000(2)
Michal Handzus	1,500,000(3)
Marc Methot	1,312,500(2)
Darroll Powe	1,000,000(2)
Claude Giroux	850,000(1)
T.J. Galiardi	735,000(2)
Andrew Ebbett	625,000(2)

Jeff Schultz	994,443(1)
Andrew Cogliano	991,667(1)
Lauri Korpikoski	175,000(2)
Keaton Ellerby	108,750(3)
Enver Lisin	85,000(1)
Danny Syvret	71,875(1)
Yan Stastny	62,500(1)
Joshua Hennessy	54,000(1)
Alexandre Giroux	50,000(3)
David Schlemko	50,000(2)
Brian Finley	50,000(1)
Matt Ellis	50,000(1)

Current Funds	$8,036,696
Home Games Remaining	0
Avg. Attendance	15,825
Avg. Revenue/Game	$1,139,455
Projected Revenue	$0,000

Expenses

Pro Payroll	$58,414,973
Farm Payroll	$1,241,450
Prospect Fees	$6,000
Coach	$976,500
Games Remaining	0
Total Game Expenses	$739,499
Projected Expenses	$0,000
Projected Balance	$8,036,696

Salary Commitment

Year: 2010	$59,656,423
Year: 2011	$43,051,735
Year: 2012	$17,204,850
Year: 2013	$11,511,100

Marian Gaborik	11,340,000(2)
Paul Stastny	9,500,000(4)
Roberto Luongo	6,750,000(1)
James Wisniewski	4,062,500(2)
Nick Schultz	3,264,286(2)
Alexei Ponikarovsky	3,100,000(3)
Guillaume Latendresse	2,500,000(2)
Greg Zanon	2,100,000(2)
Colin White	1,999,999(2)
Derek Roy	1,881,000(4)
Zbynek Michalek	1,875,000(1)
Niclas Wallin	1,725,000(1)
Daniel Paille	1,343,750(3)
Frans Nielsen	1,250,000(3)
R.J. Umberger	1,150,000(1)
Boyd Gordon	951,563(1)
Gregory Campbell	921,875(1)
Colin Fraser	875,000(1)
Peter Budaj	700,000(1)
Jay Harrison	625,000(1)
Brandon Crombeen	500,000(2)

Marc Pouliot	1,031,250(1)
Scott Nichol	80,100(2)
Anton Khudobin	80,100(4)
Ryan White	50,000(4)

Current Funds	$5,293,423
Home Games Remaining	0
Avg. Attendance	15,698
Avg. Revenue/Game	$1,130,147
Projected Revenue	$0,000

Expenses

Pro Payroll	$59,371,251
Farm Payroll	$5,238,062
Prospect Fees	$13,500
Coach	$1,064,000
Games Remaining	0
Total Game Expenses	$801,059
Projected Expenses	$0,000
Projected Balance	$5,293,423

Salary Commitment

Year: 2010	$64,609,313
Year: 2011	$44,477,833
Year: 2012	$7,570,917
Year: 2013	$2,110,000

Martin Brodeur	11,340,000(2)
Pavel Datsyuk	11,340,000(2)
Jeff Carter	5,500,000(1)
Marek Zidlicky	4,125,000(3)
Dan Boyle	3,333,000(1)
Mikael Samuelsson	3,200,000(2)
Stephen Weiss	3,100,000(2)
David Backes	2,500,000(1)
Matthew Lombardi	1,817,000(1)
Denis Grebeshkov	1,810,000(2)
Steve Ott	1,781,250(1)
Martin Biron	1,300,000(4)
Tomas Holmstrom	1,250,000(1)
Devan Dubnyk	1,250,000(3)
Kris Draper	1,250,000(2)
Daniel Winnik	1,000,001(2)
John Madden	1,000,000(1)
David Clarkson	750,000(4)
Aaron Johnson	675,000(1)
Bryan Rodney	550,000(2)
Dylan Reese	500,000(1)

Derek Joslin	1,499,999(1)
Bruno Gervais	926,041(2)
Cody Franson	867,374(2)
Darcy Tucker	651,000(2)
Ryan Craig	500,000(2)
Brian Pothier	162,500(2)
Mike Comrie	150,000(2)
Kevin Porter	91,950(1)
Mike Blunden	91,875(1)
Matt Lashoff	91,406(1)
Ivan Vishnevskiy	85,917(3)
Nate Prosser	60,000(2)
Toby Petersen	60,000(4)

Current Funds	$1,754,988
Home Games Remaining	0
Avg. Attendance	11,068
Avg. Revenue/Game	$872,163
Projected Revenue	$0,000

Expenses

Pro Payroll	$45,810,333
Farm Payroll	$1,789,500
Prospect Fees	$30,000
Coach	$885,500
Games Remaining	0
Total Game Expenses	$591,650
Projected Expenses	$0,000
Projected Balance	$1,754,988

Salary Commitment

Year: 2010	$47,599,833
Year: 2011	$40,424,833
Year: 2012	$27,371,084
Year: 2013	$24,929,084

Henrik Zetterberg	9,212,000(4)
Travis Zajac	5,333,334(4)
Paul Martin	3,200,000(4)
Barret Jackman	3,000,000(4)
Stephane Robidas	3,000,000(2)
Ray Whitney	2,250,000(3)
Drew Doughty	2,175,000(2)
Matt Gilroy	2,100,000(1)
Tyler Kennedy	1,999,999(2)
Johan Backlund	1,900,000(4)
Josh Bailey	1,300,000(2)
Kyle Okposo	1,275,000(1)
Brandon Sutter	1,050,000(2)
Ville Leino	1,031,250(2)
Adam Pardy	1,000,000(1)
PA Parenteau	1,000,000(2)
Andrew MacDonald	950,000(1)
Drew Miller	812,500(2)
Nick Bonino	796,250(4)
Brandon Yip	725,000(1)
Brayden Irwin	625,000(2)
Benn Ferriero	575,000(4)
Wade Dubielewicz	500,000(1)

Jhonas Enroth	792,500(4)
Clayton Stoner	625,000(1)
Radek Martinek	192,000(3)
Matthew Martin	120,000(4)
Teemu Laakso	60,000(2)

Current Funds	$8,050,728
Home Games Remaining	0
Avg. Attendance	14,467
Avg. Revenue/Game	$1,041,547
Projected Revenue	$0,000

Expenses

Pro Payroll	$55,026,415
Farm Payroll	$2,669,086
Prospect Fees	$36,000
Coach	$966,000
Games Remaining	0
Total Game Expenses	$715,823
Projected Expenses	$0,000
Projected Balance	$8,050,728

Salary Commitment

Year: 2010	$57,695,501
Year: 2011	$51,537,668
Year: 2012	$36,227,183
Year: 2013	$14,295,000

Sergei Gonchar	8,000,000(3)
Kari Lehtonen	4,437,500(4)
Shane Doan	4,150,000(4)
Kristian Huselius	4,020,000(3)
Mike Ribeiro	3,515,000(2)
M.E. Vlasic	3,333,333(3)
Dan Girardi	3,325,000(4)
Tom Gilbert	3,211,250(2)
Alexei Kovalev	3,210,000(2)
Joel Ward	2,850,000(1)
Trent Hunter	2,501,000(3)
Matt Duchene	2,050,000(3)
Pekka Rinne	1,999,999(2)
Gilbert Brule	1,850,000(2)
Ryan Wilson	1,150,000(3)
Bryan Little	875,000(1)
Owen Nolan	750,000(4)
Anton Stralman	673,333(1)
Aaron Ward	650,000(4)
Rod Brind'Amour	650,000(2)
Matt Beleskey	625,000(3)
Andrew Murray	600,000(2)
Craig Adams	600,000(1)

Jordin Tootoo	860,000(1)
Jamie Lundmark	780,000(4)
Matt D'Agostini	125,000(2)
Jonathan Ericsson	125,000(1)
Jerome Samson	106,000(3)
Perttu Lindgren	86,736(2)
Taylor Chorney	83,850(3)
Andrei Loktionov	72,500(4)
Kyle Wellwood	65,000(4)
Kyle Wilson	65,000(4)
Francis Wathier	63,000(1)
Sheldon Brookbank	63,000(3)
Dane Byers	62,500(2)
J.F. Jacques	61,500(1)
Keith Aucoin	50,000(1)

Current Funds	$11,121,343
Home Games Remaining	0
Avg. Attendance	17,623
Avg. Revenue/Game	$1,231,149
Projected Revenue	$0,000

Expenses

Pro Payroll	$59,354,250
Farm Payroll	$611,072
Prospect Fees	$18,000
Coach	$1,071,000
Games Remaining	0
Total Game Expenses	$744,565
Projected Expenses	$0,000
Projected Balance	$11,121,343

Salary Commitment

Year: 2010	$59,965,322
Year: 2011	$23,086,103
Year: 2012	$12,002,900
Year: 2013	$10,446,900

Daniel Alfredsson	10,320,000(1)
Rick Nash	8,500,000(1)
Joe Thornton	7,200,000(1)
Michael Cammalleri	6,735,000(1)
Tim Connolly	5,800,000(2)
Dustin Penner	4,250,000(2)
Jaroslav Halak	3,750,000(4)
Alex Steen	3,362,500(4)
Vinny Prospal	1,900,000(1)
Marcel Goc	968,750(2)
Adam Foote	850,000(1)
Matt Carkner	556,000(3)
Maxime Fortunus	556,000(4)
Nathan Oystrick	556,000(4)
Peter Harrold	550,000(1)
Craig Rivet	500,000(3)
Alexandre Burrows	500,000(1)
Jason Strudwick	500,000(4)
Paul Mara	500,000(4)
Yann Danis	500,000(4)
Bryce Salvador	500,000(4)
Jaroslav Spacek	500,000(3)

Brett Clark	200,000(1)
Mark Mancari	74,219(1)
Ben Walter	64,453(2)
Kris Newbury	55,600(4)
Nick Tarnasky	55,600(4)
James Wyman	55,600(4)
Guillaume Desbiens	55,600(4)
Martin Houle	50,000(1)

Current Funds	$11,660,255
Home Games Remaining	0
Avg. Attendance	12,167
Avg. Revenue/Game	$851,066
Projected Revenue	$0,000

Expenses

Pro Payroll	$38,195,126
Farm Payroll	$200,750
Prospect Fees	$40,500
Coach	$1,004,500
Games Remaining	0
Total Game Expenses	$480,986
Projected Expenses	$0,000
Projected Balance	$11,660,255

Salary Commitment

Year: 2010	$44,855,876
Year: 2011	$28,477,126
Year: 2012	$10,857,209
Year: 2013	$1,100,000

Marty Turco	6,460,000(2)
Pavel Kubina	4,910,000(3)
Ales Hemsky	4,100,000(1)
Justin Williams	3,500,000(1)
Tyler Bozak	2,300,000(2)
Andreas Lilja	1,610,000(1)
Nathan Paetsch	1,510,000(2)
Shaone Morrisonn	1,510,000(2)
Rob Schremp	1,343,750(1)
Andy Hilbert	1,300,000(1)
James vanRiemsdyk	1,234,375(3)
Rich Clune	1,200,000(1)
Cory Schneider	1,125,000(3)
James Sheppard	1,125,000(1)
Brad Lukowich	1,100,000(2)
Tim Brent	1,100,000(1)
Vladimir Zharkov	1,100,000(4)
Derek Smith	1,100,000(1)
Michael Leighton	1,001,000(3)
Blake Comeau	1,000,000(2)
Jakub Kindl	883,333(2)
Andreas Nodl	771,667(2)
Michal Repik	752,667(3)
James Neal	734,167(2)
Jesse Joensuu	734,167(3)
Johnny Boychuk	600,000(2)
Kurt Sauer	550,000(2)

Steve MacIntyre	72,000(2)
Liam Reddox	68,750(2)
Jeff Hoggan	60,000(2)

Current Funds	$465,224
Home Games Remaining	0
Avg. Attendance	9,828
Avg. Revenue/Game	$707,538
Projected Revenue	$0,000

Expenses

Pro Payroll	$44,030,242
Farm Payroll	$3,250,082
Prospect Fees	$25,500
Coach	$1,050,000
Games Remaining	0
Total Game Expenses	$589,705
Projected Expenses	$0,000
Projected Balance	$465,224

Salary Commitment

Year: 2010	$47,280,324
Year: 2011	$43,138,157
Year: 2012	$12,386,750
Year: 2013	$4,832,500

Jose Theodore	6,575,575(2)
Dan Ellis	5,850,000(2)
Manny Legace	5,120,000(2)
Christian Hanson	2,500,000(3)
Steve Bernier	2,500,000(2)
Ales Kotalik	2,333,000(1)
Andrej Sekera	1,562,500(2)
Brad Winchester	1,500,000(3)
Dan Sexton	1,500,000(2)
Todd White	1,500,000(4)
Marek Svatos	1,300,000(4)
David Moss	1,200,000(4)
Tyler Sloan	1,100,000(2)
Tyler Myers	1,087,500(3)
Derick Brassard	1,034,167(1)
Andrew Alberts	1,000,000(2)
Doug Weight	950,000(2)
Aaron Rome	937,500(3)
Philip Larsen	755,000(4)
David Koci	650,000(3)
Eric Boulton	650,000(3)
Brandon Bochenski	625,000(1)
Francis Bouillon	600,000(2)
Mark Popovic	600,000(2)
Stephane Yelle	600,000(2)

John Mitchell	1,999,999(2)
Brendan Mikkelson	718,333(2)
Chad Johnson	150,000(1)
Andreas Thuresson	85,000(3)
Oskar Osala	79,250(3)
Evgeny Dadonov	77,500(4)
TJ Hensick	75,000(2)
Brian McGrattan	65,000(3)

Current Funds	$3,168,627
Home Games Remaining	0
Avg. Attendance	14,810
Avg. Revenue/Game	$956,783
Projected Revenue	$0,000

Expenses

Pro Payroll	$51,069,110
Farm Payroll	$2,860,000
Prospect Fees	$24,000
Coach	$990,500
Games Remaining	0
Total Game Expenses	$670,044
Projected Expenses	$0,000
Projected Balance	$3,168,627

Salary Commitment

Year: 2010	$53,929,110
Year: 2011	$45,094,110
Year: 2012	$18,281,649
Year: 2013	$10,011,500

Marc Savard	9,250,000(2)
Robyn Regehr	5,650,000(2)
Andrej Meszaros	4,562,500(4)
Valtteri Filppula	4,520,150(3)
Brian Rafalski	3,560,000(2)
Dave Bolland	3,375,000(4)
Ruslan Salei	2,550,000(1)
Steve Montador	2,390,000(1)
Paul Gaustad	2,300,000(2)
Paul Szczechura	1,999,999(3)
Jim Slater	1,999,000(4)
Matt Bradley	1,999,000(2)
Milan Jurcina	1,600,000(3)
Jonathan Bernier	846,667(1)
Steven Reinprecht	818,461(2)
Jared Boll	810,000(2)
Chris Butler	713,333(1)
Brandon Prust	600,000(1)
Jason LaBarbera	525,000(2)
Mathieu Darche	500,000(1)
Tomas Kopecky	500,000(1)

Ryan Carter	1,250,000(2)
Derek Meech	500,000(1)
Jay Leach	500,000(2)
Steve Valiquette	100,000(2)
Todd Fedoruk	87,500(1)
Brian Sutherby	80,000(1)
Drayson Bowman	75,000(4)
O.K. Tollefsen	67,500(1)
Greg Mauldin	50,000(3)
John McCarthy	50,000(3)
Trevor Frischmon	50,000(3)
Tom Sestito	50,000(2)